| Revenue | DKK -36,4M | -46% |
| EBITDA | DKK -42,5M | +42% |
| Net profit | DKK -48,2M | +28% |
| Total assets | DKK 65,9M | -6% |
| Equity | DKK -227,4M | -27% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | — | — | — | — | — | — | — | -6.780 | -13.499 | -31.620 | -67.586 | -67.244 | -36.446 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -2.546 | -6.940 | -6.052 | -3.969 | -2.662 | -3.941 | -2.743 | -7.525 | -14.946 | -32.959 | -71.994 | -72.836 | -42.491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -2.546 | -6.940 | -6.052 | -3.969 | -2.662 | -3.941 | -2.743 | -7.525 | -14.946 | -32.959 | -71.994 | -72.836 | -42.491 |
| Net financials | 0 | -0 | -0 | -13 | -34 | -18 | -52 | -26 | -430 | -1.525 | -3.901 | -8.778 | -14.018 | -20.295 |
| Profit before tax | -22 | -2.546 | -6.940 | -6.065 | -4.003 | -2.680 | -3.992 | -2.769 | -7.955 | -16.471 | -36.860 | -80.772 | -86.853 | -62.786 |
| Tax | -5 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28.209 | -20.347 | -14.585 |
| Net profit | -16 | -2.554 | -6.940 | -6.065 | -4.003 | -2.680 | -3.992 | -2.769 | -7.955 | -16.471 | -36.860 | -52.563 | -66.506 | -48.201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 12.939 | 6.263 | 7.973 | 4.010 | 8.981 | 5.114 | 1.776 | 5.884 | 5.275 | 25.532 | 32.181 | 69.849 | 65.946 |
| Equity | 377 | 12.575 | 5.634 | 7.069 | 3.066 | 7.886 | 3.893 | 1.124 | -6.831 | -23.303 | -60.163 | -112.726 | -179.232 | -227.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.464 |
| Short-term debt | 3 | 364 | 628 | 903 | 944 | 1.095 | 1.221 | 652 | 12.715 | 28.578 | 85.695 | 144.907 | 249.081 | 276.915 |
| Total debt | 3 | 364 | 628 | 903 | 944 | 1.095 | 1.221 | 652 | 12.715 | 28.578 | 85.695 | 144.907 | 249.081 | 293.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNDBECKFONDEN | Company | 66.7% | 66.7% | 2015 |
75PMK Holding ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nykjær | Chief Executive Officer | 0 companies |
| Paul Brian Little | Chief Executive Officer | 0 companies |
| Christian Ellebæk Elling | Chief Executive Officer | 0 companies |
| Jacob Falck Hansen | Chief Executive Officer | 0 companies |