| Revenue | DKK -50K | -42% |
| EBITDA | DKK -50K | +44% |
| Net profit | DKK -51K | +29% |
| Total assets | DKK 352K | -8% |
| Equity | DKK 268K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 38 | 97 | 254 | 292 | 105 | 62 | 81 | 53 | 19 | -21 | -87 | -50 |
| Staff expenses | -0 | -3 | -21 | -127 | -115 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 35 | 76 | 128 | 177 | 105 | 62 | 81 | 53 | 19 | -27 | -90 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 35 | 76 | 128 | 177 | 105 | 62 | 81 | 53 | 19 | -27 | -90 | -50 |
| Net financials | -43 | 32 | -332 | 0 | -0 | 0 | -0 | -1 | -2 | -0 | 75 | 1 | -1 |
| Profit before tax | -10 | 67 | -256 | 128 | 177 | 105 | 62 | 80 | 52 | 18 | 48 | -89 | -51 |
| Tax | 1 | 9 | 19 | 30 | 9 | 23 | 14 | 18 | 12 | 4 | 9 | -16 | -0 |
| Net profit | -10 | 58 | -275 | 98 | 168 | 82 | 48 | 62 | 40 | 14 | 39 | -73 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 453 | 167 | 231 | 346 | 402 | 335 | 361 | 349 | 366 | 407 | 384 | 352 |
| Equity | 84 | 432 | 122 | 179 | 297 | 326 | 321 | 329 | 339 | 353 | 392 | 319 | 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 21 | 45 | 51 | 50 | 76 | 14 | 32 | 10 | 13 | 14 | 65 | 84 |
| Total debt | 13 | 21 | 45 | 51 | 50 | 76 | 14 | 32 | 10 | 13 | 14 | 65 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |