| Revenue | DKK -495K | -154% |
| EBITDA | DKK -495K | -155% |
| Net profit | DKK -609K | -265% |
| Total assets | DKK 10,4M | +27% |
| Equity | DKK 5,3M | -10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.102 | 3.581 | 3.844 | 909 | -495 |
| Staff expenses | -903 | -1.681 | -1.158 | -3 | -0 |
| EBITDA | 1.199 | 1.900 | 2.686 | 906 | -495 |
| Depreciation & amort. | -78 | -135 | -432 | -323 | -291 |
| EBIT | 1.121 | 1.765 | 2.254 | 583 | -787 |
| Net financials | -24 | -71 | -201 | -93 | 9 |
| Profit before tax | 1.097 | 1.693 | 2.053 | 490 | -778 |
| Tax | 247 | 376 | 452 | 122 | -169 |
| Net profit | 849 | 1.317 | 1.601 | 368 | -609 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.862 | 6.241 | 8.351 | 8.196 | 10.407 |
| Equity | 2.650 | 3.968 | 5.569 | 5.937 | 5.328 |
| Long-term debt | 590 | 641 | 0 | 0 | 0 |
| Short-term debt | 1.622 | 1.427 | 2.698 | 2.259 | 5.079 |
| Total debt | 2.212 | 2.068 | 2.698 | 2.259 | 5.079 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
BH Management | Management | 2010 – 2012 |
DC Management | Management | 2022 – 2023 |
JM | Audit | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2014 | |
| Former (8) | ||
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2017 – 2022 | |
| Chairman | 2010 – 2011 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Birk Heino Rommelhoff | Management | 0 companies |
| Colin Chew | Chief Executive Officer | 0 companies |
| David Charles Edley | Management | 0 companies |
| Jørn Møller Christoffersen | Audit | 0 companies |
| Claes Christian Hougaard | Board of Directors | 0 companies |
| Barna Levente Kutvolgyi | Board of Directors | 0 companies |
| Graeme Drostan Millar | Chairman | 0 companies |
| Frederik Lønstrup Homann | Board of Directors | 0 companies |
| Benjamin Charles Hudson | Board of Directors | 0 companies |
| Henrik Hvistendal Hansen | Board of Directors | 0 companies |
| Rune Windfeld Bundesen | Chairman | 0 companies |
| Roar Bolt-Hansen | Chairman | 0 companies |
| Mads Winblad | Chairman | 0 companies |
| Thomas Borgen Ryttels | Board of Directors | 0 companies |