| Revenue | DKK 81K | -177% |
| EBITDA | DKK -98K | +24% |
| Net profit | DKK -88K | +43% |
| Total assets | DKK 347K | -37% |
| Equity | DKK 250K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.138 | 2.954 | 2.739 | 1.901 | 704 | 23 | 212 | 304 | 9 | 866 | 522 | 38 | -104 | 81 |
| Staff expenses | -2.267 | -2.167 | -2.589 | -1.899 | -375 | -0 | -0 | -61 | -98 | -347 | -254 | -245 | -6 | -8 |
| EBITDA | 871 | 787 | 150 | 2 | 329 | 23 | 212 | 243 | -89 | 449 | 268 | -208 | -128 | -98 |
| Depreciation & amort. | -68 | -126 | -165 | -174 | -0 | -0 | -14 | -20 | -24 | -38 | -85 | -29 | -14 | -0 |
| EBIT | 803 | 661 | -14 | -172 | 329 | 23 | 198 | 223 | -113 | 411 | 183 | -236 | -142 | -98 |
| Net financials | -90 | -69 | -32 | -61 | -24 | -8 | 1 | -7 | -2 | -8 | -2 | -6 | -12 | -5 |
| Profit before tax | 713 | 592 | -46 | -233 | 306 | 15 | 199 | 216 | -114 | 403 | 181 | -243 | -154 | -103 |
| Tax | 162 | 157 | -10 | -51 | 83 | -0 | 34 | 48 | -25 | 90 | 40 | 11 | -0 | -15 |
| Net profit | 551 | 434 | -37 | -182 | 222 | 15 | 165 | 169 | -89 | 313 | 141 | -253 | -154 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.572 | 1.174 | 1.084 | 1.054 | 326 | 204 | 648 | 1.059 | 815 | 1.344 | 1.311 | 1.005 | 552 | 347 |
| Equity | -145 | 289 | 133 | -49 | 173 | 188 | 353 | 522 | 432 | 745 | 886 | 493 | 339 | 250 |
| Long-term debt | 220 | 150 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.497 | 734 | 951 | 998 | 153 | 15 | 295 | 527 | 383 | 595 | 421 | 498 | 198 | 97 |
| Total debt | 1.717 | 884 | 951 | 1.103 | 153 | 15 | 295 | 527 | 383 | 595 | 421 | 498 | 198 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2025 | — | — |
MA Management | Management | 2010 | — | — |
FH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING LUND HOLDING, THISTED ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Unofficial title | 0 companies |
| Morten Abildgaard | Management | 0 companies |
| Flemming Hansen Lund | Management | 0 companies |