| Revenue | DKK 36K | -90% |
| EBITDA | DKK 5K | -98% |
| Net profit | DKK 4K | -99% |
| Total assets | DKK 769K | +77% |
| Equity | DKK -101K | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.335 | 5.345 | 4.170 | 2.126 | 1.646 | 565 | 61 | -1 | 27 | 1.057 | 43 | 349 | 36 |
| Staff expenses | -2.522 | -3.796 | -3.491 | -1.989 | -1.695 | -801 | -52 | -2 | -1 | -2 | -0 | -61 | -31 |
| EBITDA | 813 | 1.549 | 679 | 137 | -49 | -236 | 9 | -3 | 26 | 82 | 43 | 288 | 5 |
| Depreciation & amort. | -0 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -15 | -0 | -0 | -0 |
| EBIT | 813 | 1.494 | 624 | 82 | -104 | -291 | -46 | -58 | -29 | 67 | 43 | 288 | 5 |
| Net financials | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | -0 | -1 | -101 | 0 | 0 |
| Profit before tax | 813 | 1.494 | 624 | 82 | -104 | -291 | -47 | -59 | -29 | 67 | -58 | 288 | 5 |
| Tax | 201 | 415 | 162 | 18 | -0 | -0 | -0 | -0 | -0 | 15 | -0 | -0 | 1 |
| Net profit | 612 | 1.079 | 462 | 64 | -104 | -291 | -47 | -59 | -29 | 52 | -58 | 288 | 4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.040 | 3.673 | 1.434 | 516 | 654 | 223 | 175 | 112 | 91 | 218 | 381 | 433 | 769 |
| Equity | 952 | 2.031 | 542 | 144 | 40 | -252 | -299 | -357 | -387 | -335 | -393 | -105 | -101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.087 | 1.627 | 870 | 350 | 615 | 475 | 474 | 470 | 478 | 553 | 773 | 538 | 869 |
| Total debt | 1.087 | 1.627 | 870 | 350 | 615 | 475 | 474 | 470 | 478 | 553 | 773 | 538 | 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFA + JENSEN 2000 HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Mak | Chief Executive Officer | 0 companies |