| Revenue | DKK 0 | — |
| EBITDA | DKK -61K | -195% |
| Net profit | DKK -47K | -200% |
| Total assets | DKK 1,9M | -7% |
| Equity | DKK 1,9M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -148 | -66 | -706 | 0 | 50 | -375 | -295 | -389 | -388 | 210 | 193 | 1.576 | 117 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.165 | -124 | -808 | -319 | -457 | -572 | -580 | -581 | -583 | 4 | -23 | 1.465 | 64 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.165 | -124 | -808 | -319 | -457 | -572 | -580 | -581 | -583 | 4 | -23 | 1.465 | 64 | -61 |
| Net financials | -9 | -65 | 1.376 | -13 | 109 | 145 | 129 | 87 | -1 | -6 | -19 | -21 | -3 | -0 |
| Profit before tax | -1.174 | -188 | 568 | -332 | -348 | -427 | -451 | -494 | -584 | -2 | -41 | 1.444 | 61 | -61 |
| Tax | -0 | -0 | -0 | -0 | -77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | -13 |
| Net profit | -1.174 | -188 | 568 | 3.164 | -272 | -427 | -451 | -494 | -584 | -2 | -41 | 1.444 | 47 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.032 | 1.289 | 191 | 4.309 | 2.480 | 2.266 | 1.673 | 1.140 | 544 | 676 | 928 | 2.639 | 2.037 | 1.887 |
| Equity | -831 | -1.019 | -451 | 2.713 | 2.442 | 2.015 | 1.564 | 1.070 | 486 | 484 | 443 | 1.887 | 1.935 | 1.887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 89 | 49 | 10 | 0 | 0 | 139 | 117 | 0 | 0 |
| Short-term debt | 1.863 | 2.308 | 642 | 1.595 | 38 | 162 | 60 | 60 | 58 | 192 | 347 | 634 | 102 | 0 |
| Total debt | 1.863 | 2.308 | 642 | 1.595 | 38 | 251 | 109 | 70 | 58 | 192 | 486 | 751 | 102 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2025 | — | — |
TK Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALCOMA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Heine Kofod Jørgensen | Management | 0 companies |
| Tommy Karl Larsen | Founder | 0 companies |