| Revenue | DKK -72K | -28% |
| EBITDA | DKK -72K | +28% |
| Net profit | DKK -2,9M | +55% |
| Total assets | DKK 22,3M | +35% |
| Equity | DKK -676K | -131% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -68 | -1.040 | -101 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 129 | -1.040 | -101 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 129 | -1.040 | -101 | -72 |
| Net financials | -1.163 | 217 | -6.373 | -2.999 |
| Profit before tax | -1.034 | -823 | -6.474 | -3.071 |
| Tax | 98 | -161 | -23 | -142 |
| Net profit | -1.132 | -662 | -6.451 | -2.929 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 8.764 | 12.396 | 16.495 | 22.263 |
| Equity | 749 | 75 | 2.184 | -676 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 8.015 | 12.219 | 11.763 | 19.571 |
| Total debt | 8.015 | 12.219 | 11.763 | 19.571 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PH Management | Management | 2010 – 2010 |
PB Management | Management | 2010 – 2016 |
JH Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Herlev Lorentzen | Management | 0 companies |
| Peer Brændholt | Management | 0 companies |
| Jens Hjortshøj | Management | 0 companies |
| Rune Dalgaard | Board of Directors | 0 companies |
| Heine Jørgensen | Board of Directors | 0 companies |
| Albert Crilles Sebastian Funder | Board of Directors | 0 companies |
| Ole Jensen | Chairman | 0 companies |
| Lone Kragh | Board of Directors | 0 companies |
| Carsten Haagensen | Chairman | 0 companies |
| Paul Stuart Iddon | Board of Directors | 0 companies |