| Revenue | DKK -54K | +5% |
| EBITDA | DKK -55K | -3% |
| Net profit | DKK -217K | +46% |
| Total assets | DKK 2M | -16% |
| Equity | DKK 1,7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -31 | -55 | -47 | -47 | -34 | -41 | -73 | -71 | -75 | -67 | -51 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -17 | -3 | -3 | -2 | -1 |
| EBITDA | -7 | -8 | -31 | -55 | -47 | -47 | -34 | -41 | -74 | -87 | -79 | -70 | -53 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -31 | -55 | -47 | -47 | -34 | -41 | -74 | -87 | -79 | -70 | -53 | -55 |
| Net financials | 1.566 | -864 | -29 | 395 | -114 | 283 | 15 | 174 | -170 | 472 | 62 | -139 | -336 | -161 |
| Profit before tax | 1.559 | -871 | -60 | 341 | -162 | 236 | -20 | 134 | -244 | 385 | -17 | -209 | -389 | -215 |
| Tax | -2 | -2 | -3 | 80 | -36 | 52 | -4 | 26 | -50 | 85 | -2 | -22 | 13 | 2 |
| Net profit | 1.560 | -870 | -57 | 261 | -126 | 184 | -16 | 108 | -193 | 300 | -14 | -188 | -402 | -217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.642 | 3.225 | 2.632 | 2.912 | 2.648 | 2.819 | 2.748 | 2.818 | 2.520 | 2.824 | 2.733 | 2.916 | 2.356 | 1.980 |
| Equity | — | — | 2.600 | 2.811 | 2.635 | 2.768 | 2.701 | 2.756 | 2.508 | 2.753 | 2.682 | 2.438 | 1.977 | 1.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 338 | 244 |
| Short-term debt | 5 | 501 | 12 | 76 | 13 | 18 | 19 | 26 | 12 | 30 | 12 | 12 | 13 | 37 |
| Total debt | 5 | 501 | 12 | 101 | 13 | 18 | 19 | 26 | 12 | 30 | 12 | 462 | 351 | 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Jensen | Founder | 0 companies |