| Revenue | DKK -5K | -43% |
| EBITDA | DKK -5K | +43% |
| Net profit | DKK -5K | +43% |
| Total assets | DKK 23K | +78% |
| Equity | DKK -33K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | 10 | -35 | 54 | -70 | -44 | -42 | -22 | -14 | -15 | -9 | -8 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 460 | 10 | -35 | 54 | -70 | -44 | -42 | -22 | -14 | -15 | -9 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 460 | 10 | -35 | 54 | -70 | -44 | -42 | -22 | -14 | -15 | -9 | -8 | -5 |
| Net financials | -2 | 3 | 6 | 7 | 4 | 4 | 2 | 1 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | 457 | 13 | -29 | 61 | -66 | -41 | -40 | -22 | -14 | -15 | -9 | -9 | -5 |
| Tax | 115 | 3 | -0 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 342 | 10 | -29 | 53 | -66 | -41 | -40 | -22 | -14 | -15 | -9 | -9 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 199 | 172 | 256 | 127 | 86 | 46 | 27 | 12 | 14 | 9 | 13 | 23 |
| Equity | 453 | 163 | 133 | 187 | 121 | 80 | 40 | 18 | 4 | -11 | -20 | -28 | -33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 36 | 39 | 70 | 6 | 6 | 6 | 9 | 8 | 25 | 29 | 41 | 56 |
| Total debt | 58 | 36 | 39 | 70 | 6 | 6 | 6 | 9 | 8 | 25 | 29 | 41 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Jeppesen | Audit | 0 companies |