| Revenue | DKK -8K | -101% |
| EBITDA | DKK -95K | +88% |
| Net profit | DKK -96K | +88% |
| Total assets | DKK 195K | -23% |
| Equity | DKK -1,2M | -9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -36 | -25 | -24 | 1.086 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -25 | -24 | -794 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -25 | -24 | -794 | -95 |
| Net financials | -4 | -2 | -3 | -7 | -1 |
| Profit before tax | -40 | -27 | -26 | -801 | -96 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -40 | -27 | -26 | -801 | -96 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.247 | 2.182 | 2.155 | 254 | 195 |
| Equity | -278 | -305 | -332 | -1.133 | -1.229 |
| Long-term debt | 2.341 | 2.341 | 2.341 | 1.341 | 1.341 |
| Short-term debt | 85 | 46 | 46 | 46 | 83 |
| Total debt | 2.425 | 2.387 | 2.387 | 1.387 | 1.424 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
AB Management | Management | 2016 – 2022 |
CF Management | Management | 2010 – 2016 |
KR Management | Management | 2016 – 2016 |
JW Management | Management | 2011 – 2022 |
HS Unofficial title | Unofficial title | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 10–14.99% | 2011 | |
| Company | 15–19.99% | 10–14.99% | 2011 | |
| Company | 33.33–49.99% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 15–19.99% | 10–14.99% | 2011 | |
| Company | 15–19.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Berthelsen Christensen | Management | 0 companies |
| Carl Frank Mogensen | Management | 0 companies |
| Kurt Ravn Nielsen | Management | 0 companies |
| Jan Wium-Andersen | Management | 0 companies |
| Henrik Steen Jensen | Unofficial title | 0 companies |