| Revenue | DKK -17K | +21% |
| EBITDA | DKK -17K | -21% |
| Net profit | DKK -43K | -119% |
| Total assets | DKK 3,3M | -1% |
| Equity | DKK 3,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -11 | -11 | -14 | -7 | -11 | -11 | -12 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -11 | -11 | -14 | -13 | -11 | -11 | -12 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -11 | -11 | -14 | -13 | -11 | -11 | -12 | -14 | -17 |
| Net financials | 63 | -157 | 121 | 98 | 311 | 239 | 271 | 630 | 519 | 884 | 515 | 568 | 325 | -9 |
| Profit before tax | 57 | -164 | 113 | 91 | 305 | 227 | 261 | 617 | 506 | 873 | 504 | 556 | 311 | -26 |
| Tax | -2 | -1 | -1 | -1 | 24 | 17 | 53 | 56 | 55 | 78 | 107 | 103 | 86 | 17 |
| Net profit | 58 | -163 | 114 | 92 | 281 | 211 | 208 | 561 | 451 | 795 | 397 | 453 | 225 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 125 | 239 | 252 | 618 | 644 | 799 | 1.720 | 2.538 | 3.840 | 3.403 | 3.316 | 3.330 | 3.291 |
| Equity | — | — | 234 | 228 | 409 | 518 | 623 | 1.134 | 1.531 | 2.271 | 2.611 | 3.007 | 3.174 | 3.069 |
| Long-term debt | 6 | 0 | 0 | 19 | 84 | 16 | 77 | 179 | 157 | 260 | 125 | 150 | 95 | 0 |
| Short-term debt | 22 | 5 | 5 | 5 | 125 | 110 | 100 | 407 | 850 | 1.310 | 667 | 159 | 62 | 222 |
| Total debt | 27 | 5 | 5 | 24 | 209 | 125 | 177 | 587 | 1.008 | 1.570 | 792 | 308 | 156 | 222 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|