| Revenue | DKK -12K | -22% |
| EBITDA | DKK -12K | +22% |
| Net profit | DKK 811K | -30% |
| Total assets | DKK 4,5M | +15% |
| Equity | DKK 4,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -9 | -5 | -7 | -7 | -7 | -10 | -8 | -8 | -8 | -6 | -15 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -9 | -5 | -7 | -7 | -7 | -10 | -8 | -8 | -8 | -6 | -15 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | -4 | -4 | -9 | -5 | -7 | -7 | -7 | -10 | -8 | -8 | -8 | -6 | -15 | -29 |
| Net financials | 15 | 5 | 320 | 1.331 | -160 | 415 | -272 | 831 | 133 | -275 | 755 | 341 | 1.171 | 899 |
| Profit before tax | 11 | 1 | 311 | 1.326 | -186 | 407 | -279 | 821 | 125 | -284 | 747 | 334 | 1.156 | 870 |
| Tax | -0 | -0 | -0 | -4 | -0 | 1 | 1 | 2 | 1 | 3 | 5 | 6 | -0 | 59 |
| Net profit | 11 | 1 | 311 | 1.331 | -186 | 406 | -280 | 820 | 124 | -287 | 743 | 328 | 1.156 | 811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 492 | 709 | 2.498 | 1.728 | 1.952 | 1.762 | 2.544 | 2.333 | 1.898 | 2.534 | 2.748 | 3.920 | 4.518 |
| Equity | 549 | 470 | 682 | 1.915 | 1.629 | 1.934 | 1.550 | 2.264 | 2.280 | 1.882 | 2.512 | 2.726 | 3.664 | 4.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 5 | 6 | 0 | 60 |
| Short-term debt | 4 | 21 | 26 | 583 | 99 | 19 | 212 | 280 | 52 | 13 | 17 | 16 | 257 | 284 |
| Total debt | 4 | 21 | 26 | 583 | 99 | 19 | 212 | 280 | 53 | 16 | 22 | 23 | 257 | 343 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|