| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK -12K | +81% |
| Total assets | DKK 49K | +9% |
| Equity | DKK -175K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -4 | -6 | -7 | -7 | -7 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -4 | -6 | -7 | -7 | -7 | -6 | -7 | -7 |
| Net financials | -132 | 530 | -666 | 22 | 282 | 136 | -68 | 4 | 4 | 35 | -94 | -58 | -8 |
| Profit before tax | -134 | 528 | -668 | 20 | 280 | 132 | -74 | -3 | -4 | 28 | -99 | -65 | -16 |
| Tax | -55 | -0 | -0 | -18 | -5 | -5 | -4 | -1 | -1 | -3 | -3 | -3 | -4 |
| Net profit | -78 | 43 | -668 | 91 | 285 | 138 | -70 | -3 | -3 | 31 | -96 | -62 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 630 | 0 | 55 | 227 | 263 | 63 | 124 | 130 | 174 | 91 | 44 | 49 |
| Equity | 76 | 120 | -548 | -458 | -123 | 15 | -30 | -33 | -35 | -5 | -101 | -163 | -175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 510 | 548 | 512 | 350 | 248 | 93 | 156 | 165 | 179 | 192 | 207 | 223 |
| Total debt | 14 | 510 | 548 | 512 | 350 | 248 | 93 | 156 | 165 | 179 | 192 | 207 | 223 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|