| Revenue | DKK 2,5M | -97% |
| EBITDA | DKK -863K | -103% |
| Net profit | DKK 155K | -98% |
| Total assets | DKK 37,2M | -44% |
| Equity | DKK 37M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.825 | -3.263 | -4.889 | 59 | 3.597 | 14.138 | 16.680 | 23.477 | 35.402 | 79.902 | 51.210 | 77.115 | 2.459 |
| Staff expenses | -3.836 | -4.531 | -5.549 | -6.778 | -8.035 | -9.822 | -13.405 | -16.601 | -19.141 | -19.238 | -32.506 | -49.753 | -3.322 |
| EBITDA | -8.662 | -7.793 | -10.439 | -6.719 | -4.439 | 4.316 | 3.275 | 6.875 | 16.261 | 60.653 | 18.704 | 27.362 | -863 |
| Depreciation & amort. | -3.522 | -3.518 | -3.945 | -4.711 | -4.439 | -3.021 | -3.376 | -5.171 | -5.758 | -5.414 | -7.135 | -19.992 | -0 |
| EBIT | -12.184 | -11.311 | -14.384 | -11.431 | -8.878 | 1.295 | -101 | 1.704 | 10.503 | 55.239 | 11.569 | 7.370 | -863 |
| Net financials | 70 | -436 | -535 | 2.240 | 203 | 1.362 | 703 | 266 | 480 | 516 | -48 | 675 | 1.067 |
| Profit before tax | -6.050 | -11.747 | -14.919 | -9.191 | -8.674 | 2.657 | 602 | 1.970 | 10.984 | 55.754 | 11.521 | 8.045 | 204 |
| Tax | 3.032 | -2.752 | -3.404 | -2.455 | -1.986 | 253 | -61 | 334 | 2.279 | 12.148 | 2.495 | 1.709 | 49 |
| Net profit | -9.082 | -8.995 | -11.514 | -6.735 | -6.688 | 2.404 | 663 | 1.636 | 8.705 | 43.606 | 9.026 | 6.336 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.939 | 26.042 | 35.332 | 41.627 | 38.113 | 49.594 | 53.260 | 51.911 | 48.221 | 103.340 | 68.584 | 66.031 | 37.171 |
| Equity | 24.594 | 15.600 | 4.085 | 22.350 | 15.662 | 18.066 | 18.729 | 20.364 | 29.069 | 72.675 | 39.517 | 36.853 | 37.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.345 | 10.442 | 31.247 | 19.277 | 22.452 | 31.528 | 34.532 | 31.292 | 18.801 | 30.278 | 29.036 | 29.178 | 163 |
| Total debt | 2.345 | 10.442 | 31.247 | 19.277 | 22.452 | 31.528 | 34.532 | 31.547 | 18.801 | 30.278 | 29.036 | 29.178 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AG Management | Management | 2010 | — | — |
CC Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
ALEX GUNDERSEN TOBACCO COMPANY AKTIESELSKAB | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mattias Gustafsson | Chief Executive Officer | 0 companies |
| Alex Gundersen | Management | 0 companies |
| Camilla Cathrine Kurrild-Klitgaard | Unofficial title | 0 companies |
| Nicolai Edinger | Board of Directors | 0 companies |
| Jacob Preisler | Chairman | 0 companies |
| Marian Lynn Salzman | Board of Directors | 0 companies |
| Anne Marie Heremans | Board of Directors | 0 companies |
| Eskild Lyngholm | Board of Directors | 0 companies |
| Ewa Hagert | Board of Directors | 0 companies |
| Åke Joakim Tilly | Chairman | 0 companies |
| Bjarne Strandhave Hald | Board of Directors | 0 companies |
| Georg Gundersen | Chairman | 0 companies |
| Lars Christian Hofman Funder-Schmidt | Board of Directors | 0 companies |
| Nikolaus Martin Ernest Wilhelm Ricketts | Board of Directors | 0 companies |
| Christian Hother Sørensen | Board of Directors | 0 companies |