| Revenue | DKK 808K | +20% |
| EBITDA | DKK 27K | +108% |
| Net profit | DKK -376K | +28% |
| Total assets | DKK 444K | -54% |
| Equity | DKK 70K | -84% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -17 | 430 | 965 | 1.470 | 690 | 1.085 | 1.411 | 472 | 675 | 808 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -652 | -1.104 | -843 | -831 | -21 | -1.007 | -781 |
| EBITDA | -6 | -6 | -7 | -17 | 430 | 965 | 818 | -413 | 242 | 545 | 451 | -332 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -17 | 430 | 965 | 818 | -413 | 242 | 545 | 451 | -332 | 27 |
| Net financials | 329 | -92 | -20 | 275 | 38 | -26 | -569 | -458 | -196 | -5 | 36 | -194 | -403 |
| Profit before tax | 323 | -98 | -26 | 258 | 468 | 939 | 249 | -872 | 46 | 540 | 487 | -526 | -376 |
| Tax | 3 | 25 | 8 | -0 | 91 | 199 | 174 | -0 | -6 | 95 | 102 | -2 | -0 |
| Net profit | 319 | -122 | -34 | 258 | 377 | 740 | 75 | -872 | 52 | 445 | 385 | -524 | -376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.809 | 5.909 | 6.320 | 6.602 | 7.219 | 9.606 | 2.240 | 515 | 643 | 2.252 | 1.660 | 965 | 444 |
| Equity | 956 | 833 | 800 | 1.058 | 1.435 | 2.175 | 2.035 | 198 | 140 | 585 | 970 | 446 | 70 |
| Long-term debt | 5.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 5.076 | 5.521 | 5.545 | 5.784 | 7.432 | 205 | 317 | 503 | 1.667 | 690 | 519 | 374 |
| Total debt | 5.853 | 5.076 | 5.521 | 5.545 | 5.784 | 7.432 | 205 | 317 | 503 | 1.667 | 690 | 519 | 374 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|