| Revenue | DKK -2,1M | — |
| EBITDA | DKK -2,2M | -983% |
| Net profit | DKK -2,2M | -1126% |
| Total assets | DKK 562K | +439% |
| Equity | DKK -3,6M | -156% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 24 | -106 | -1 | — | -2.059 |
| Staff expenses | -0 | -0 | -0 | -0 | -112 |
| EBITDA | 24 | -106 | -1 | -201 | -2.172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | -106 | -1 | -201 | -2.172 |
| Net financials | -87 | -121 | -70 | -31 | -3 |
| Profit before tax | -63 | -227 | -71 | -232 | -2.175 |
| Tax | -16 | -57 | -17 | -55 | -0 |
| Net profit | -47 | -170 | -54 | -177 | -2.175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 925 | 153 | 78 | 104 | 562 |
| Equity | -997 | -1.167 | -1.221 | -1.398 | -3.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.922 | 1.320 | 1.299 | 1.503 | 4.135 |
| Total debt | 1.922 | 1.320 | 1.299 | 1.503 | 4.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2013 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
GK Management | Management | 2017 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gravity4 Europe A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Noel Vermund Bretton-Meyer | Management | 0 companies |
| Tom Bang Hansen | Chief Executive Officer | 0 companies |
| Grant Kenneth Allaway | Management | 0 companies |
| Ivan Milovan Lazarevic | Chief Executive Officer | 0 companies |
| Ivan Milovan Lazarevic | Board of Directors | 0 companies |
| Grant Kenneth Allaway | Chairman | 0 companies |
| Farai Alfred Mativi | Board of Directors | 0 companies |
| Thomas Glen Rimington | Board of Directors | 0 companies |
| Morten Munk Marcussen | Board of Directors | 0 companies |
| Farai Alfred Mativi | Chairman | 0 companies |
| Jimmi Meilstrup | Chairman | 0 companies |
| Morten Grønning Vilsen | Board of Directors | 0 companies |
| Julian David Miall | Board of Directors | 0 companies |
| Thomas Paludan | Board of Directors | 0 companies |