| Revenue | — | — |
| EBITDA | DKK 3,6M | -9% |
| Net profit | DKK 1,8M | -4% |
| Total assets | DKK 22,1M | +3% |
| Equity | DKK 15,4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 22.804 | 19.180 | 20.552 | — |
| Staff expenses | -17.002 | -14.182 | -16.642 | -15.018 |
| EBITDA | 5.801 | 4.998 | 3.910 | 3.566 |
| Depreciation & amort. | -1.640 | -1.699 | -1.297 | -1.092 |
| EBIT | 4.161 | 3.300 | 2.613 | 2.474 |
| Net financials | -54 | -254 | -182 | -156 |
| Profit before tax | 4.107 | 3.045 | 2.431 | 2.318 |
| Tax | 1.042 | 785 | 613 | 565 |
| Net profit | 3.065 | 2.260 | 1.818 | 1.753 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 16.427 | 19.809 | 21.402 | 22.081 |
| Equity | 9.538 | 11.799 | 13.617 | 15.370 |
| Long-term debt | 148 | 2.134 | 1.633 | 969 |
| Short-term debt | 6.546 | 5.876 | 6.153 | 5.742 |
| Total debt | 6.693 | 8.011 | 7.786 | 6.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2014 | — | — |
MM Management | Management | 2010 | — | — |
CS Management | Management | 2010 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jonkheer Jantoon Eric Reigersman | Management | 0 companies |
| Matthew Milton Commons | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Lars André Andersen | Chief Executive Officer | 0 companies |
| Joseph Jacobus van Dokkum | Chief Executive Officer | 0 companies |