| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | +15% |
| Net profit | DKK 3,1M | +56% |
| Total assets | DKK 13,8M | +24% |
| Equity | DKK 13,7M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | -14 | -14 | -16 | -16 | -17 | -22 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -14 | -14 | -16 | -16 | -17 | -22 | 1.258 | -26 | -29 | -25 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -14 | -14 | -16 | -16 | -17 | -22 | 1.258 | -26 | -29 | -25 | -22 |
| Net financials | 491 | 1.277 | 574 | 1.265 | -202 | 247 | -116 | 2.762 | 1.786 | 1.734 | 1.478 | 2.442 | 3.732 |
| Profit before tax | 476 | 1.262 | 560 | 1.251 | -218 | 231 | -133 | 2.740 | 1.768 | 1.708 | 1.449 | 2.417 | 3.710 |
| Tax | -6 | 163 | 82 | 247 | -145 | -40 | -63 | 327 | 111 | 166 | -7 | 465 | 660 |
| Net profit | 482 | 1.099 | 478 | 1.004 | -73 | 271 | -70 | 2.412 | 1.657 | 1.542 | 1.456 | 1.952 | 3.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.794 | 2.966 | 3.328 | 3.925 | 3.430 | 3.611 | 3.115 | 5.731 | 8.926 | 9.209 | 9.420 | 11.084 | 13.771 |
| Equity | 1.705 | 2.707 | 3.086 | 3.591 | 3.416 | 3.484 | 3.108 | 5.312 | 6.559 | 7.839 | 9.180 | 10.764 | 13.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 163 | 241 | 334 | 13 | 127 | 6 | 419 | 2.366 | 1.371 | 239 | 319 | 78 |
| Total debt | 89 | 259 | 241 | 334 | 13 | 127 | 6 | 419 | 2.366 | 1.371 | 239 | 319 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|