| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -741% |
| Net profit | DKK -25K | -1642% |
| Total assets | DKK 562K | -8% |
| Equity | DKK 239K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -3 | 2 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -5 | -3 | 2 | -1 | -1 | -1 | -1 | -0 | -3 | -1 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -5 | -3 | 2 | -1 | -1 | -1 | -1 | -0 | -3 | -1 | -11 |
| Net financials | 16 | 2 | 6 | 3 | -5 | -2 | -4 | 18 | -6 | 15 | 22 | 5 | -15 |
| Profit before tax | 13 | -5 | 2 | 0 | -4 | -3 | -5 | 17 | -6 | 15 | 19 | 3 | -26 |
| Tax | -2 | -3 | -2 | -2 | -1 | 0 | -1 | -0 | -0 | -1 | 3 | 2 | -1 |
| Net profit | 15 | -2 | 4 | 2 | -3 | -4 | -4 | 17 | -6 | 16 | 16 | 2 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 788 | 763 | 788 | 755 | 733 | 706 | 697 | 697 | 660 | 644 | 632 | 610 | 562 |
| Equity | 228 | 226 | 230 | 232 | 229 | 225 | 221 | 238 | 232 | 247 | 263 | 265 | 239 |
| Long-term debt | 486 | 530 | 488 | 491 | 452 | 432 | 428 | 409 | 378 | 348 | 319 | 296 | 272 |
| Short-term debt | 115 | 49 | 70 | 32 | 52 | 49 | 49 | 49 | 50 | 49 | 50 | 50 | 51 |
| Total debt | 559 | 537 | 558 | 523 | 504 | 481 | 476 | 459 | 428 | 397 | 369 | 345 | 323 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2010 | |
MERKUR ANDELSKASSE | Company | 33.3% | 33.3% | 2010 |
| Individual | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|