| Revenue | DKK 1,9M | +0% |
| EBITDA | DKK 10K | -88% |
| Net profit | DKK -54K | -136% |
| Total assets | DKK 3,6M | +35% |
| Equity | DKK -534K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -848 | 1.374 | 2.201 | 2.268 | 1.704 | 1.641 | 1.705 | 1.267 | 1.916 | 1.922 |
| Staff expenses | -285 | -992 | -1.470 | -2.119 | -2.756 | -2.280 | -1.995 | -1.929 | -1.838 | -1.912 |
| EBITDA | -545 | 382 | 731 | 149 | -1.052 | -639 | -290 | -662 | 78 | 10 |
| Depreciation & amort. | -9 | -12 | -12 | -14 | -21 | -11 | -8 | -8 | -6 | -14 |
| EBIT | -554 | 370 | 718 | 135 | -1.072 | -650 | -298 | -671 | 72 | -4 |
| Net financials | -1 | -8 | -9 | -26 | 14 | -82 | -78 | -89 | -44 | -53 |
| Profit before tax | -553 | 362 | 710 | 94 | -1.087 | -733 | -376 | -760 | 27 | -57 |
| Tax | -143 | 92 | 174 | 25 | -227 | -168 | -35 | -73 | -124 | -3 |
| Net profit | -425 | 270 | 536 | 70 | -860 | -564 | -341 | -687 | 151 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.405 | 2.130 | 2.827 | 2.652 | 3.684 | 3.159 | 2.837 | 2.807 | 2.664 | 3.596 |
| Equity | 839 | 1.012 | 1.450 | 1.420 | 560 | -4 | 55 | -632 | -481 | -534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 136 | 0 |
| Short-term debt | -556 | 1.110 | 1.373 | 1.230 | 3.124 | 3.163 | 2.782 | 3.387 | 3.009 | 4.130 |
| Total debt | -556 | 1.110 | 1.373 | 1.230 | 3.124 | 3.163 | 2.782 | 3.439 | 3.144 | 4.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2013 | — | — |
JE Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
Jan Engsbye Sejberg Holding ApS | Company | 100.0% | 100.0% | 2021 |
HYRLAND HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Fersling | Management | 0 companies |
| Jan Engsbye Sejberg | Management | 0 companies |