| Revenue | DKK -63K | -105% |
| EBITDA | DKK -63K | -105% |
| Net profit | DKK -71K | -105% |
| Total assets | DKK 276K | -27% |
| Equity | DKK -1K | -101% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 119 | — | -160 | 1.779 | 2.972 | 5.414 | 10.208 | 11.127 | 8.844 | 1.956 | 1.345 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.388 | -2.509 | -4.493 | -6.665 | -7.501 | -6.682 | -3.540 | -14 | -0 |
| EBITDA | -4 | 119 | -14 | -160 | 392 | 463 | 922 | 3.479 | 3.626 | 2.162 | -1.584 | 1.331 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -11 | -11 | -53 | -85 | -256 | -0 | -0 |
| EBIT | -4 | 119 | -14 | -160 | 392 | 457 | 910 | 3.468 | 3.572 | 2.078 | -1.840 | 1.331 | -63 |
| Net financials | -19 | 295 | 0 | -8 | -5 | -2 | -3 | 6 | -14 | 77 | 286 | -81 | -8 |
| Profit before tax | -23 | 414 | -14 | -168 | 386 | 455 | 907 | 3.474 | 3.559 | 2.155 | -1.555 | 1.251 | -71 |
| Tax | -0 | -0 | -0 | -0 | 59 | 97 | 226 | 780 | 796 | 524 | -208 | -86 | -0 |
| Net profit | -23 | 414 | -14 | -168 | 327 | 359 | 681 | 2.694 | 2.763 | 1.631 | -1.347 | 1.337 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 51 | 722 | 1.363 | 2.308 | 4.737 | 8.723 | 3.957 | 473 | 376 | 276 |
| Equity | -430 | -16 | -29 | -197 | 130 | 489 | 761 | 2.774 | 2.843 | 1.711 | -1.267 | 70 | -1 |
| Long-term debt | 426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 16 | 30 | 248 | 592 | 875 | 1.543 | 1.952 | 5.879 | 2.244 | 1.739 | 306 | 277 |
| Total debt | 430 | 16 | 30 | 248 | 592 | 875 | 1.543 | 1.952 | 5.879 | 2.244 | 1.739 | 306 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Founder | Founder | 2010 | — | — |
AG Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Konglomeratet Edlev ApS | Company | 100.0% | 50.0% | 2022 |
VIOL Invest ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Edlev Nielsen | Founder | 0 companies |
| Anders Gintberg Levin | Unofficial title | 0 companies |