| Revenue | DKK 135K | -23% |
| EBITDA | DKK -235K | -157% |
| Net profit | DKK -184K | -157% |
| Total assets | DKK 69K | -35% |
| Equity | DKK -227K | -426% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 699 | 567 | 592 | 237 | 288 | 324 | 299 | 239 | 23 | 589 | 520 | 353 | 175 | 135 |
| Staff expenses | -270 | -336 | -361 | -464 | -493 | -511 | -559 | -687 | -235 | -361 | -425 | -231 | -266 | -370 |
| EBITDA | 429 | 231 | 231 | -226 | -205 | -187 | -260 | -448 | -212 | 228 | 95 | 122 | -91 | -235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 429 | 231 | 231 | -226 | -205 | -187 | -260 | -448 | -212 | 228 | 95 | 122 | -91 | -235 |
| Net financials | -1 | -4 | -1 | -1 | -0 | -2 | -11 | -35 | -34 | -33 | -32 | -21 | -0 | 0 |
| Profit before tax | 428 | 227 | 230 | -227 | -206 | -189 | -270 | -482 | -246 | 195 | 63 | 101 | -92 | -235 |
| Tax | 112 | 67 | 67 | -47 | -45 | 21 | -56 | -106 | -53 | 43 | 14 | 22 | -20 | -52 |
| Net profit | 317 | 160 | 164 | -180 | -161 | -211 | -214 | -377 | -193 | 152 | 49 | 79 | -71 | -184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.351 | 1.656 | 1.110 | 677 | 581 | 385 | 461 | 475 | 108 | 365 | 413 | 91 | 107 | 69 |
| Equity | 469 | 509 | 575 | 325 | 164 | -46 | -200 | -577 | -769 | -618 | -568 | 28 | -43 | -227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 882 | 1.146 | 535 | 352 | 416 | 431 | 662 | 1.049 | 877 | 982 | 982 | 62 | 150 | 296 |
| Total debt | 882 | 1.146 | 535 | 352 | 416 | 431 | 662 | 1.052 | 877 | 982 | 982 | 62 | 150 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2010 | — | — |
HJ Management | Management | 2010 | — | — |
CG Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLOAKGODS.DK ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hindsberg | Management | 0 companies |
| Henning Jacobsen | Management | 0 companies |
| Christian Gadegaard | Management | 0 companies |