| Revenue | DKK 28,3M | -3% |
| EBITDA | DKK -6,4M | +56% |
| Net profit | DKK -5,2M | +61% |
| Total assets | DKK 23,5M | -2% |
| Equity | DKK 11,1M | +8% |
| Employees | 45 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 33 | 18.082 | 26.298 | 29.318 | 28.348 |
| Staff expenses | -55 | -57.215 | -42.073 | -43.826 | -34.778 |
| EBITDA | -21 | -39.133 | -15.775 | -14.508 | -6.430 |
| Depreciation & amort. | -9 | -24.535 | -6.621 | -2.561 | -225 |
| EBIT | -31 | -63.668 | -22.396 | -17.069 | -6.655 |
| Net financials | -4 | -13.935 | 2.190 | -22 | 65 |
| Profit before tax | -34 | -77.603 | -20.206 | -17.091 | -6.590 |
| Tax | -7 | -7.919 | -6.895 | -3.680 | -1.378 |
| Net profit | -27 | -69.684 | -13.311 | -13.411 | -5.212 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 97 | 64.449 | 46.802 | 24.006 | 23.505 |
| Equity | 67 | 37.000 | 23.689 | 10.278 | 11.066 |
| Long-term debt | 6 | 5.412 | 0 | 0 | 0 |
| Short-term debt | 24 | 22.037 | 23.113 | 13.728 | 12.439 |
| Total debt | 30 | 27.449 | 23.113 | 13.728 | 12.439 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
MB Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
MH Unofficial title | Unofficial title | 2021 – 2021 |
SG Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
TD Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
AU Management | Management | 2010 – 2016 |
LB Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
GW Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
MN Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Deputy Chairman | 2020 – 2021 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2015 – 2017 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Deputy Chairman | 2018 – 2020 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Burgaard | Chief Executive Officer | 0 companies |
| Martin Holm Land | Unofficial title | 0 companies |
| Steen Gede | Chief Executive Officer | 0 companies |
| Thomas Demant | Chief Executive Officer | 0 companies |
| Arne Ullum Laursen | Management | 0 companies |
| Lasse Brunnenberger Wulff Hansen | Chief Executive Officer | 0 companies |
| Gorm Wesing Flyvholm | Chief Executive Officer | 0 companies |
| Martin Niels Foss | Chief Executive Officer | 0 companies |
| Jens Bundgaard Poulsen | Deputy Chairman | 0 companies |
| Peter Rasztar | Board of Directors | 0 companies |
| Ulrik Holsted-Sandgreen | Board of Directors | 0 companies |
| Bjarne Werner Munck | Board of Directors | 0 companies |
| Signe Toft | Deputy Chairman | 0 companies |
| Lars Nymann Andersen | Chairman | 0 companies |
| Ole Elverdam Borch | Board of Directors | 0 companies |
| Thomas Weikop | Board of Directors | 0 companies |
| Richard Gustav Bunck | Deputy Chairman | 0 companies |
| Mads Dahl Møberg Andersen | Chairman | 0 companies |
| Flemming Barnewitz | Board of Directors | 0 companies |
| Kåre Stausø Wigh | Chairman | 0 companies |
| Peter Johannes Orry Jensen | Chairman | 0 companies |
| Ulrik Thagesen | Board of Directors | 0 companies |