| Revenue | DKK 1,3B | +4112% |
| EBITDA | DKK 153,5M | +765% |
| Net profit | DKK 61,7M | -77% |
| Total assets | DKK 1,5B | +6% |
| Equity | DKK 1,1B | +3% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.000 | 17.000 | 23.000 | 30.900 | 1.301.400 |
| Staff expenses | -22.800 | -18.300 | -26.000 | -35.800 | -0 |
| EBITDA | -22.500 | -13.100 | -13.300 | -23.100 | 153.500 |
| Depreciation & amort. | -0 | 100 | 100 | -0 | -228.400 |
| EBIT | -22.500 | -13.200 | -13.400 | -23.100 | -74.900 |
| Net financials | 359.500 | 305.900 | -31.900 | 325.300 | -6.700 |
| Profit before tax | 336.900 | 292.700 | -45.300 | 302.100 | 135.800 |
| Tax | 29.500 | 18.200 | -45.600 | 37.100 | 63.300 |
| Net profit | 307.400 | 274.500 | 300 | 265.000 | 61.700 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.244.500 | 1.416.000 | 1.243.000 | 1.452.100 | 1.539.500 |
| Equity | 835.400 | 1.037.300 | 950.900 | 1.112.700 | 1.146.300 |
| Long-term debt | 0 | 0 | 0 | 20.300 | 162.500 |
| Short-term debt | 409.100 | 378.700 | 292.000 | 309.500 | 230.700 |
| Total debt | 409.100 | 378.700 | 292.000 | 339.400 | 393.200 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LB Management | Management | 2022 |
MF Chief Executive Officer | Chief Executive Officer | 2026 |
CD Management | Management | 2026 |
| Former (20) | ||
SJ Management | Management | 2016 – 2018 |
JB Management | Management | 2018 – 2022 |
SS Management | Management | 1996 – 2003 |
CL Management | Management | 2007 – 2008 |
BB Management | Management | 1981 – 1987 |
JU Management | Management | 2004 – 2005 |
BJ Management | Management | 2003 – 2007 |
AI Management | Management | 2025 – 2026 |
CK Management | Management | 1981 – 1992 |
LN Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
SG Management | Management | 2019 – 2019 |
FG Management | Management | 1996 – 2005 |
AU Management | Management | 2009 – 2016 |
HH Management | Management | 2007 – 2009 |
LB Management | Management | 2019 – 2021 |
KS Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
GW Management | Management | 2016 – 2019 |
JW Management | Management | 1996 – 2003 |
| Audit | 1981 – 1987 | |
HL Management | Management | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2008 | |
| Deputy Chairman | 2018 | |
| Chairman | 2026 | |
| Board of Directors | 2020 | |
| Former (11) | ||
| Deputy Chairman | 2005 – 2018 | |
| Chairman | 2021 – 2026 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 1997 – 2003 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2005 – 2008 | |
| Deputy Chairman | 2004 – 2005 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2005 – 2009 | |
PB | Board of Directors | 2008 – 2009 |
| Board of Directors | 1981 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jacob Frederik Holmblad | Management | 0 companies |
| Lisbeth Britt Larsen | Management | 0 companies |
| Jannik Bray Christensen | Management | 0 companies |
| Søren Søndergaard | Management | 0 companies |
| Christian Lanng Nielsen | Management | 0 companies |
| Britt Bunck | Management | 0 companies |
| Martin Frandsen Tobberup | Chief Executive Officer | 0 companies |
| Jan Uffe Hedegaard | Management | 0 companies |
| Benny Juul Lundgaard | Management | 0 companies |
| Ask Illum Jessen | Management | 0 companies |
| Carsten Kirketerp Christensen | Management | 0 companies |
| Lars Nymann Andersen | Chief Executive Officer | 0 companies |
| Steen Gede | Management | 0 companies |
| Frode Gaustad | Management | 0 companies |
| Christian Deichmann | Management | 0 companies |
| Arne Ullum Laursen | Management | 0 companies |
| Hans Henrik Lund | Management | 0 companies |
| Lasse Brunnenberger Wulff Hansen | Management | 0 companies |
| Kåre Stausø Wigh | Chief Executive Officer | 0 companies |
| Gorm Wesing Flyvholm | Management | 0 companies |
| Jørgen Wittenkamp | Management | 0 companies |
| Statsaut. revisor Asbjørn Andersen | Audit | 0 companies |
| Henrik Løvig Jensen | Management | 0 companies |
| Ann-Sofie Østberg Bjergby | Board of Directors | 0 companies |
| Peter Rasztar | Deputy Chairman | 0 companies |
| Ulrik Holsted-Sandgreen | Board of Directors | 0 companies |
| Ole Elverdam Borch | Chairman | 0 companies |
| Thomas Weikop | Board of Directors | 0 companies |
| Tage Kjær | Board of Directors | 0 companies |
| Richard Gustav Bunck | Deputy Chairman | 0 companies |
| Mads Dahl Møberg Andersen | Chairman | 0 companies |
| Lasse Ingemann Brodt | Chairman | 0 companies |
| Ole Larsen | Board of Directors | 0 companies |
| Thore Andersen | Deputy Chairman | 0 companies |
| Ulrik Thagesen | Board of Directors | 0 companies |
| Jesper Balser | Board of Directors | 0 companies |
| Björn Arne Lindberg | Board of Directors | 0 companies |
| Pål Bruu | Board of Directors | 0 companies |
| Peter Müller | Board of Directors | 0 companies |