| Revenue | DKK 13,5M | -28% |
| EBITDA | DKK 13,5M | -28% |
| Net profit | DKK 941K | -84% |
| Total assets | DKK 267,1M | -2% |
| Equity | DKK 138,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | — | 22 | 22 | 23.268 | 23.776 | 13.125 | 15.795 | 17.374 | 16.866 | 16.892 | 18.851 | 13.484 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | 22 | 22 | 23.268 | 23.776 | 13.125 | 15.795 | 17.374 | 16.866 | 16.892 | 18.851 | 13.484 |
| Depreciation & amort. | -9 | -0 | -8 | -18 | -8.260 | -8.240 | -8.272 | -8.839 | -8.958 | -8.779 | -9.249 | -9.890 | -10.786 |
| EBIT | -14 | 0 | 14 | 5 | 15.008 | 15.536 | 4.853 | 6.956 | 8.416 | 8.087 | 7.643 | 8.961 | 2.698 |
| Net financials | -8 | 0 | -7 | -6 | -6.335 | -5.508 | -20.886 | -4.126 | -2.438 | -2.531 | -2.285 | -1.656 | -1.550 |
| Profit before tax | -6 | 0 | 7 | -2 | 8.673 | 10.028 | -16.033 | 2.830 | 5.978 | 5.556 | 5.358 | 7.305 | 1.148 |
| Tax | -1 | -0 | 2 | -0 | 1.908 | 2.206 | -3.527 | 622 | 1.315 | 1.222 | 1.179 | 1.465 | 207 |
| Net profit | -4 | 0 | 5 | -1 | 6.765 | 7.822 | -12.506 | 2.208 | 4.663 | 4.334 | 4.179 | 5.840 | 941 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 0 | 279 | 303 | 302.904 | 304.105 | 279.678 | 277.339 | 280.800 | 273.498 | 270.318 | 271.176 | 267.065 |
| Equity | 103 | 0 | 109 | 125 | 131.828 | 141.705 | 132.407 | 134.615 | 139.278 | 136.612 | 136.790 | 142.630 | 138.571 |
| Long-term debt | -175 | 0 | 162 | 167 | 159.477 | 150.519 | 139.191 | 135.944 | 131.498 | 127.012 | 122.479 | 118.067 | 112.298 |
| Short-term debt | -11 | 0 | 8 | 12 | 11.599 | 11.881 | 8.080 | 6.212 | 9.227 | 8.011 | 11.049 | 9.315 | 14.634 |
| Total debt | -186 | 0 | 170 | 179 | 171.076 | 162.400 | 147.271 | 142.156 | 140.725 | 135.023 | 133.528 | 127.382 | 126.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORTH MEDIA A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Britt Larsen | Chief Executive Officer | 0 companies |
| Kåre Stausø Wigh | Chief Executive Officer | 0 companies |
| Ann-Sofie Østberg Bjergby | Board of Directors | 0 companies |
| Peter Rasztar | Board of Directors | 0 companies |
| Ulrik Holsted-Sandgreen | Board of Directors | 0 companies |
| Martin Frandsen Tobberup | Board of Directors | 0 companies |
| Signe Toft | Board of Directors | 0 companies |
| Lars Nymann Andersen | Board of Directors | 0 companies |
| Ole Elverdam Borch | Chairman | 0 companies |
| Steen Gede | Board of Directors | 0 companies |
| Thomas Weikop | Board of Directors | 0 companies |
| Richard Gustav Bunck | Deputy Chairman | 0 companies |
| Mads Dahl Møberg Andersen | Chairman | 0 companies |
| Flemming Barnewitz | Board of Directors | 0 companies |
| Peter Dianati | Board of Directors | 0 companies |
| Ulrik Thagesen | Board of Directors | 0 companies |