| Revenue | DKK 1,5M | -6% |
| EBITDA | DKK 1,7M | +7% |
| Net profit | DKK 1,4M | +15% |
| Total assets | DKK 15,7M | +1% |
| Equity | DKK 10,2M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.160 | 1.202 | 1.220 | 1.210 | 1.218 | 464 | 557 | 993 | 1.472 | 1.307 | 1.505 | 1.572 | 1.476 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -61 | -0 | -205 | -203 | -58 | -0 | -0 | -0 |
| EBITDA | 1.160 | 1.202 | 1.220 | 1.210 | 1.218 | 2.823 | 557 | 788 | 1.269 | 1.249 | 1.505 | 1.572 | 1.676 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.160 | 1.202 | 1.220 | 1.210 | 1.218 | 2.823 | 557 | 788 | 1.269 | 1.249 | 1.505 | 1.572 | 1.676 |
| Net financials | -726 | -546 | -207 | -10 | -12 | -17 | 5 | -4.796 | -78 | 901 | 25 | -1 | 127 |
| Profit before tax | 434 | 656 | 1.013 | 1.200 | 1.206 | 2.806 | 561 | -4.008 | 1.191 | 2.150 | 1.530 | 1.571 | 1.803 |
| Tax | 109 | 156 | 240 | 278 | 153 | 616 | 126 | -882 | 262 | 473 | 337 | 346 | 397 |
| Net profit | 325 | 500 | 773 | 922 | 1.053 | 2.190 | 436 | -3.126 | 929 | 1.677 | 1.193 | 1.225 | 1.406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.029 | 21.274 | 16.988 | 17.297 | 15.429 | 18.463 | 17.832 | 13.510 | 13.386 | 15.939 | 16.893 | 15.604 | 15.741 |
| Equity | — | 1.566 | 2.339 | 3.261 | 4.314 | 6.504 | 6.940 | 3.813 | 4.742 | 6.419 | 7.612 | 8.838 | 10.244 |
| Long-term debt | 23.237 | 21.942 | 20.942 | 19.576 | 18.241 | 16.912 | 15.602 | 14.282 | 12.894 | 5.713 | 5.003 | 3.226 | 0 |
| Short-term debt | 12.103 | 8.531 | 3.800 | 3.788 | 1.540 | 2.282 | 1.927 | 2.273 | 1.652 | 2.788 | 2.923 | 1.854 | 3.624 |
| Total debt | 35.340 | 30.473 | 14.649 | 14.036 | 19.780 | 19.193 | 17.529 | 16.555 | 14.546 | 8.502 | 7.926 | 5.080 | 3.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHM HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Hedemann Mortensen | Management | 0 companies |