| Revenue | DKK -20K | -57% |
| EBITDA | DKK -20K | +57% |
| Net profit | DKK 29 | -100% |
| Total assets | DKK 11,6M | +14% |
| Equity | DKK 9,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | 2 | -33 | -3 | -3 | -15 | -4 | -7 | -11 | -8 | -17 | -47 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | 2 | -33 | -3 | -3 | -15 | -4 | -7 | -11 | -8 | -17 | -47 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | 2 | -33 | -3 | -3 | -15 | -4 | -7 | -11 | -8 | -17 | -47 | -20 |
| Net financials | 1 | 51 | 136 | 5 | 4 | 1.167 | 1.344 | 1.787 | 982 | 897 | 2.454 | 1.804 | 702 | 70 |
| Profit before tax | -10 | 42 | 138 | -28 | 1 | 1.163 | 1.328 | 1.783 | 976 | 886 | 2.445 | 1.786 | 655 | 50 |
| Tax | -3 | 5 | -0 | -0 | -0 | -0 | -12 | 4 | 28 | 30 | 30 | 47 | 67 | 50 |
| Net profit | -7 | 36 | 138 | -28 | 1 | 1.163 | 1.340 | 1.779 | 947 | 856 | 2.415 | 1.740 | 588 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 108 | 238 | 681 | 700 | 4.820 | 6.296 | 9.376 | 8.689 | 9.493 | 12.293 | 13.880 | 10.216 | 11.645 |
| Equity | 64 | 100 | 238 | 210 | 210 | 3.878 | 5.218 | 6.891 | 7.730 | 8.531 | 10.890 | 12.572 | 9.811 | 9.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 434 | 67 | 50 |
| Short-term debt | 10 | 7 | 0 | 471 | 489 | 942 | 881 | 2.226 | 718 | 715 | 1.143 | 623 | 73 | 1.513 |
| Total debt | 10 | 7 | 0 | 471 | 489 | 942 | 881 | 2.226 | 718 | 715 | 1.143 | 1.057 | 140 | 1.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lecoq Extension II ApS | Company | 100.0% | 100.0% | 2023 |
Lecoq Extension ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Buus Thomsen | Management | 0 companies |