| Revenue | DKK 1,3M | -64% |
| EBITDA | DKK -2,3M | -137% |
| Net profit | DKK -2,2M | -145% |
| Total assets | DKK 3,9M | +65% |
| Equity | DKK -1,7M | -461% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.218 | 4.095 | 3.346 | 3.188 | 3.470 | 4.693 | 4.335 | 4.529 | 3.813 | 4.236 | 6.027 | 4.878 | 3.553 | 1.280 |
| Staff expenses | -2.335 | -2.719 | -2.834 | -3.043 | -2.936 | -3.117 | -3.647 | -3.548 | -3.828 | -3.481 | -5.105 | -5.311 | -4.510 | -3.555 |
| EBITDA | 244 | 645 | -187 | 144 | 533 | 1.577 | 687 | 981 | -15 | 755 | 922 | -433 | -960 | -2.275 |
| Depreciation & amort. | 136 | -158 | -167 | -197 | -164 | -152 | -159 | -120 | -54 | -40 | -50 | -67 | -56 | -318 |
| EBIT | 108 | 486 | -354 | -53 | 369 | 1.425 | 528 | 861 | -69 | 714 | 872 | -500 | -1.016 | -2.593 |
| Net financials | -11 | -4 | -23 | -47 | -34 | -13 | 14 | -4 | -66 | -54 | -47 | -53 | -116 | -199 |
| Profit before tax | 97 | 482 | -377 | -100 | 335 | 1.412 | 542 | 857 | -135 | 661 | 825 | -553 | -1.132 | -2.792 |
| Tax | 18 | 116 | -100 | -11 | 74 | 311 | 119 | 189 | -29 | 146 | 180 | -123 | -243 | -611 |
| Net profit | 79 | 366 | -277 | -89 | 261 | 1.101 | 423 | 668 | -106 | 515 | 646 | -430 | -889 | -2.181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 706 | 1.359 | 1.572 | 1.358 | 1.424 | 2.969 | 2.867 | 3.365 | 3.145 | 3.404 | 3.793 | 3.392 | 2.394 | 3.944 |
| Equity | 156 | 522 | -126 | -215 | 46 | 1.147 | 1.570 | 2.238 | 632 | 1.147 | 1.793 | 1.363 | 474 | -1.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 823 | 1.697 | 1.572 | 1.378 | 1.794 | 1.267 | 1.115 | 2.498 | 2.245 | 1.981 | 2.011 | 1.901 | 5.651 |
| Total debt | 537 | 823 | 1.697 | 1.572 | 1.378 | 1.794 | 1.267 | 1.115 | 2.498 | 2.245 | 1.981 | 2.011 | 1.901 | 5.651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2010 | — | — |
DA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LECOQ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Buus Thomsen | Management | 0 companies |
| Daniele Antonelli | Management | 0 companies |