| Revenue | DKK -10K | +5% |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK -42K | -46% |
| Total assets | DKK 20K | -65% |
| Equity | DKK 10K | -81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -3 | -4 | -4 | -5 | -4 | -5 | -5 | -6 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -3 | -4 | -4 | -5 | -4 | -5 | -5 | -6 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -3 | -4 | -4 | -5 | -4 | -5 | -5 | -6 | -9 | -10 | -10 |
| Net financials | 9 | -175 | 0 | 79 | 338 | 178 | 105 | -252 | -46 | 180 | -54 | 98 | -19 | -32 |
| Profit before tax | 3 | -183 | -6 | 75 | 334 | 174 | 100 | -256 | -51 | 176 | -60 | 89 | -29 | -42 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 |
| Net profit | 3 | -183 | -6 | 75 | 334 | 174 | 100 | -256 | -51 | 177 | -59 | 89 | -29 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 0 | 1 | 79 | 417 | 478 | 475 | 219 | 98 | 324 | 119 | 226 | 58 | 20 |
| Equity | 177 | -6 | -11 | 64 | 398 | 472 | 469 | 213 | 92 | 268 | 96 | 186 | 52 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 17 | 18 | 0 | 0 |
| Short-term debt | 8 | 6 | 12 | 15 | 19 | 6 | 6 | 6 | 6 | 6 | 6 | 22 | 6 | 6 |
| Total debt | 8 | 6 | 12 | 15 | 19 | 6 | 6 | 6 | 6 | 56 | 23 | 41 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|