| Revenue | DKK -4K | -21% |
| EBITDA | DKK -4K | +21% |
| Net profit | DKK 18K | +208% |
| Total assets | DKK 958K | +3% |
| Equity | DKK 676K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -3 | -6 | -6 | -5 | -4 | -5 | -5 | -6 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -3 | -6 | -6 | -5 | -4 | -5 | -5 | -6 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -3 | -6 | -6 | -5 | -4 | -5 | -5 | -6 | -5 | -4 |
| Net financials | 96 | 140 | 134 | 195 | -4 | 128 | 53 | 107 | -19 | -65 | -27 | -16 | 18 |
| Profit before tax | 92 | 135 | 129 | 192 | -10 | 122 | 48 | 103 | -23 | -71 | -33 | -21 | 13 |
| Tax | -2 | -4 | -3 | -2 | -2 | -3 | -3 | -3 | -2 | -3 | -3 | -5 | -4 |
| Net profit | 94 | 140 | 132 | 194 | -8 | 124 | 51 | 106 | -21 | -67 | -30 | -16 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 521 | 667 | 672 | 698 | 849 | 897 | 1.011 | 990 | 958 | 951 | 929 | 958 |
| Equity | 154 | 294 | 326 | 520 | 512 | 637 | 687 | 793 | 772 | 704 | 675 | 658 | 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 227 | 341 | 152 | 186 | 213 | 210 | 218 | 218 | 254 | 276 | 271 | 282 |
| Total debt | 259 | 227 | 341 | 152 | 186 | 213 | 210 | 218 | 218 | 254 | 276 | 271 | 282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|