| Revenue | DKK -29K | -280% |
| EBITDA | DKK -643K | +18% |
| Net profit | DKK -806K | +13% |
| Total assets | DKK 576K | +14% |
| Equity | DKK -1,2M | -232% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218 | 500 | 374 | 1.143 | 1.857 | 1.881 | 1.583 | 2.255 | 3.315 | 3.524 | 587 | 16 | -29 |
| Staff expenses | -0 | -0 | -354 | -395 | -701 | -1.246 | -1.809 | -3.531 | -2.147 | -1.905 | -2.103 | -798 | -613 |
| EBITDA | -30 | 205 | 20 | 748 | 1.156 | 635 | -226 | -1.276 | 1.169 | 1.618 | -1.516 | -781 | -643 |
| Depreciation & amort. | -0 | -0 | -39 | -39 | -41 | -80 | -92 | -59 | -61 | -61 | -53 | -123 | -124 |
| EBIT | -30 | 205 | -19 | 709 | 1.115 | 556 | -317 | -1.335 | 1.107 | 1.557 | -1.569 | -904 | -766 |
| Net financials | -0 | 3 | -33 | -22 | -18 | -15 | -66 | -7 | -28 | -37 | -85 | -24 | -40 |
| Profit before tax | -30 | 208 | -52 | 687 | 1.097 | 541 | -384 | -1.342 | 1.080 | 1.520 | -1.655 | -928 | -806 |
| Tax | -4 | 54 | -10 | 162 | 242 | 121 | -73 | -294 | 239 | 336 | 2 | -0 | -0 |
| Net profit | -26 | 154 | -41 | 525 | 855 | 420 | -311 | -1.048 | 841 | 1.184 | -1.657 | -928 | -806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 566 | 980 | 1.880 | 3.721 | 3.885 | 3.017 | 2.115 | 2.543 | 4.261 | 3.064 | 505 | 576 |
| Equity | -82 | 72 | 31 | 556 | 1.411 | 1.831 | 1.520 | 472 | 1.312 | 1.796 | 80 | -348 | -1.155 |
| Long-term debt | 0 | 0 | 99 | 70 | 39 | 6 | 0 | 78 | 32 | 0 | 74 | 431 | 566 |
| Short-term debt | 314 | 493 | 850 | 1.252 | 2.271 | 2.048 | 1.497 | 1.565 | 1.199 | 2.465 | 2.910 | 422 | 1.164 |
| Total debt | 314 | 493 | 949 | 1.322 | 2.310 | 2.054 | 1.497 | 1.643 | 1.231 | 2.465 | 2.984 | 853 | 1.731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
BB Audit | Audit | 2011 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Witt Capital ApS | Company | 100.0% | 100.0% | 2025 |
by KlipKlap Holding ApS | Company | 66.7% | 66.7% | 2023 |
| Individual | 20.0% | 20.0% | 2018 | |
BY KLIPKLAP ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Witt Kempel | Chief Executive Officer | 0 companies |
| Bjarne Bertelsen | Audit | 0 companies |
| Pia Dam Lauritsen | Chief Executive Officer | 0 companies |