| Revenue | DKK 3,4M | +37% |
| EBITDA | DKK 9,3M | -33% |
| Net profit | DKK 6,7M | -33% |
| Total assets | DKK 81,5M | +30% |
| Equity | DKK 31M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 272 | 444 | 1.032 | 1.022 | 1.217 | 1.319 | 1.382 | 1.842 | 2.187 | 2.900 | 2.619 | 2.497 | 3.425 |
| Staff expenses | -0 | -0 | -0 | -100 | -94 | -0 | -158 | -248 | -206 | -252 | -560 | -447 | -208 | -0 |
| EBITDA | 108 | 187 | -189 | 2.171 | 2.837 | 2.656 | 2.286 | 1.534 | 4.148 | 1.934 | 2.512 | 2.917 | 13.906 | 9.327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 187 | -189 | 2.171 | 2.837 | 2.656 | 2.286 | 1.534 | 4.148 | 1.934 | 2.512 | 2.917 | 13.906 | 9.327 |
| Net financials | -44 | -27 | -59 | -140 | -218 | -236 | -214 | -183 | -272 | -379 | -210 | -269 | 10.592 | 5.213 |
| Profit before tax | 64 | 160 | -247 | 2.030 | 2.619 | 2.420 | 2.072 | 1.351 | 3.876 | 1.554 | 2.130 | 1.903 | 12.881 | 8.637 |
| Tax | 16 | 37 | -61 | 437 | 578 | 534 | 457 | 299 | 854 | 345 | 470 | 419 | 2.843 | 1.901 |
| Net profit | 48 | 123 | -186 | 1.593 | 2.041 | 1.887 | 1.615 | 1.052 | 3.022 | 1.209 | 1.660 | 1.484 | 10.038 | 6.737 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.276 | 3.421 | 8.578 | 13.339 | 20.214 | 24.757 | 26.102 | 29.523 | 42.046 | 47.254 | 44.898 | 45.319 | 62.819 | 81.520 |
| Equity | 622 | 745 | 931 | 2.524 | 4.565 | 6.452 | 8.066 | 9.118 | 12.140 | 13.350 | 14.624 | 15.739 | 25.476 | 31.013 |
| Long-term debt | 2.309 | 2.286 | 6.939 | 9.604 | 13.750 | 15.687 | 15.115 | 17.296 | 25.623 | 29.364 | 26.713 | 26.060 | 25.212 | 41.966 |
| Short-term debt | 179 | 225 | 539 | 711 | 982 | 1.384 | 1.439 | 1.540 | 2.161 | 2.418 | 1.747 | 1.544 | 7.598 | 2.646 |
| Total debt | 2.488 | 2.511 | 7.478 | 10.315 | 14.731 | 17.071 | 16.554 | 18.836 | 27.783 | 31.782 | 28.460 | 27.604 | 32.810 | 44.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Founder | Founder | 2010 | — | — |
ER Management | Management | 2024 | — | — |
MH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BoFint Holding ApS | Company | 66.7% | 66.7% | 2015 |
Emil Torbensen Holding ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Kramer Hansen | Founder | 0 companies |
| Emil Rask Gantzel Torbensen | Management | 0 companies |
| Mogens Hansen | Management | 0 companies |