| Revenue | DKK 126K | -86% |
| EBITDA | DKK -777K | -309% |
| Net profit | DKK -767K | -7302% |
| Total assets | DKK 646K | -59% |
| Equity | DKK -612K | -494% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 328 | 763 | 839 | 1.937 | 1.946 | 1.358 | 1.153 | 654 | 284 | 652 | 2.516 | 915 | 126 |
| Staff expenses | -125 | -219 | -609 | -276 | -1.419 | -1.336 | -1.079 | -903 | -575 | -258 | -288 | -1.425 | -1.105 | -904 |
| EBITDA | 169 | 108 | 154 | 563 | 518 | 610 | 279 | 250 | 79 | 25 | 62 | 1.119 | -190 | -777 |
| Depreciation & amort. | -20 | -20 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 149 | 88 | 114 | 563 | 518 | 610 | 279 | 250 | 79 | 25 | 62 | 1.119 | -190 | -777 |
| Net financials | -1 | -1 | 10 | 44 | 48 | 14 | 13 | 20 | 16 | 47 | 60 | 87 | 99 | -11 |
| Profit before tax | 148 | 87 | 125 | 606 | 566 | 624 | 292 | 269 | 95 | 72 | 123 | 1.206 | -91 | -788 |
| Tax | 44 | 27 | 40 | 157 | 139 | 156 | 66 | -160 | 41 | 27 | 41 | 395 | -102 | -21 |
| Net profit | 104 | 61 | 84 | 450 | 427 | 469 | 226 | 429 | 54 | 45 | 82 | 811 | 11 | -767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 553 | 1.336 | 1.799 | 2.410 | 3.324 | 3.276 | 3.248 | 2.963 | 2.865 | 2.908 | 4.610 | 1.575 | 646 |
| Equity | 279 | 340 | 424 | 874 | 1.201 | 1.568 | 1.691 | 2.120 | 2.174 | 2.219 | 2.302 | 3.113 | 155 | -612 |
| Long-term debt | 0 | 0 | 412 | 353 | 317 | 131 | 0 | 0 | 0 | 27 | 41 | 395 | 0 | 0 |
| Short-term debt | 220 | 213 | 498 | 569 | 892 | 1.622 | 1.471 | 1.127 | 789 | 619 | 565 | 1.102 | 1.420 | 1.258 |
| Total debt | 220 | 213 | 909 | 922 | 1.209 | 1.754 | 1.471 | 1.127 | 789 | 646 | 606 | 1.497 | 1.420 | 1.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mathiasen-Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Klavstrup Mathiasen | Management | 0 companies |
| Kjeld Wiinblad | Chairman | 0 companies |
| Karin Bechmann Mathiasen | Chairman | 0 companies |