| Revenue | DKK -123K | +7% |
| EBITDA | DKK -223K | -4% |
| Net profit | DKK 22K | -99% |
| Total assets | DKK 19,6M | -6% |
| Equity | DKK 19,5M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -4 | -3 | -5 | -12 | -16 | -49 | -66 | -87 | -99 | -88 | -115 | -123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -100 | -100 |
| EBITDA | -4 | -6 | -4 | -3 | -5 | -12 | -16 | -49 | -66 | -87 | -99 | -155 | -215 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -4 | -3 | -5 | -12 | -16 | -49 | -66 | -87 | -99 | -155 | -215 | -223 |
| Net financials | 1.739 | 750 | 1.353 | 933 | 1.453 | 657 | 6.595 | 4.048 | 1.404 | 4.886 | -1.436 | 366 | 2.234 | 352 |
| Profit before tax | 1.736 | 744 | 1.349 | 930 | 1.448 | 645 | 6.580 | 3.999 | 1.338 | 4.798 | -1.535 | 212 | 2.019 | 129 |
| Tax | 38 | 15 | 48 | 14 | 22 | 14 | 37 | 74 | 170 | 703 | -453 | 41 | 447 | 107 |
| Net profit | 1.698 | 729 | 1.301 | 916 | 1.426 | 631 | 6.542 | 3.925 | 1.168 | 4.095 | -1.083 | 170 | 1.572 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.839 | 6.014 | 6.137 | 6.412 | 7.730 | 8.261 | 14.556 | 17.528 | 18.579 | 22.629 | 20.342 | 19.819 | 20.732 | 19.554 |
| Equity | 6.823 | 5.984 | 6.085 | 6.401 | 7.727 | 8.258 | 14.550 | 17.476 | 18.529 | 22.024 | 19.741 | 19.794 | 20.706 | 19.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 30 | 53 | 11 | 3 | 3 | 6 | 52 | 50 | 605 | 601 | 25 | 25 | 25 |
| Total debt | 16 | 30 | 53 | 11 | 3 | 3 | 6 | 52 | 50 | 605 | 601 | 25 | 25 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|