| Revenue | DKK -102K | +58% |
| EBITDA | DKK -102K | -58% |
| Net profit | DKK -10K | -101% |
| Total assets | DKK 15,9M | -3% |
| Equity | DKK 15,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -26 | -49 | -3 | -3 | -3 | -14 | -50 | -69 | -86 | -86 | -86 | -64 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -26 | -49 | -3 | -3 | -3 | -14 | -50 | -69 | -86 | -86 | -86 | -64 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -26 | -49 | -3 | -3 | -3 | -14 | -50 | -69 | -86 | -86 | -86 | -64 | -102 |
| Net financials | 1.742 | 700 | 1.326 | 905 | 1.461 | 629 | 6.476 | 3.947 | 974 | 4.057 | -1.050 | 308 | 1.794 | 202 |
| Profit before tax | 1.739 | 674 | 1.278 | 902 | 1.458 | 625 | 6.461 | 3.897 | 905 | 3.971 | -1.137 | 222 | 1.730 | 101 |
| Tax | 39 | -2 | 40 | 8 | 24 | 4 | 10 | 51 | 75 | 521 | -365 | 44 | 383 | 111 |
| Net profit | 1.700 | 676 | 1.238 | 894 | 1.434 | 621 | 6.451 | 3.845 | 831 | 3.450 | -772 | 177 | 1.347 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.437 | 6.643 | 7.126 | 6.788 | 7.525 | 7.743 | 13.694 | 15.530 | 15.347 | 18.512 | 17.201 | 16.466 | 16.334 | 15.864 |
| Equity | 7.395 | 6.603 | 7.091 | 6.785 | 7.519 | 7.740 | 13.691 | 14.782 | 14.613 | 18.008 | 17.180 | 14.957 | 15.804 | 15.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 40 | 35 | 3 | 6 | 3 | 3 | 748 | 734 | 504 | 22 | 1.509 | 530 | 570 |
| Total debt | 42 | 40 | 35 | 3 | 6 | 3 | 3 | 748 | 734 | 504 | 22 | 1.509 | 530 | 570 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2022 | |
| Individual | 33.3% | 0.0% | 2013 | |
| Individual | 33.3% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|