| Revenue | DKK -42K | +137% |
| EBITDA | DKK -42K | +82% |
| Net profit | DKK 7K | -99% |
| Total assets | DKK 3,9M | -7% |
| Equity | DKK 3,9M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.012 | 7.017 | -63 | -46 | 126 | 1.116 | 831 | -40 | -50 | 1.109 | -142 | -3 | -18 | -42 |
| Staff expenses | -777 | -927 | -0 | -0 | -458 | -1.019 | -803 | -214 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 235 | 6.090 | -63 | -46 | -332 | 97 | 27 | -254 | -52 | 1.109 | -142 | -3 | -232 | -42 |
| Depreciation & amort. | -53 | -35 | -0 | -0 | -0 | -0 | -0 | -2 | -5 | -5 | -2 | -0 | -0 | -0 |
| EBIT | 182 | 6.055 | -63 | -46 | -332 | 97 | 27 | -257 | -57 | 1.104 | -145 | -3 | -232 | -42 |
| Net financials | -17 | 102 | -95 | 886 | 13 | 849 | -132 | 209 | 40 | 57 | 469 | 1.797 | 721 | -12 |
| Profit before tax | 165 | 6.157 | -158 | 840 | -319 | 946 | -105 | -47 | -17 | 1.161 | 324 | 1.794 | 489 | -54 |
| Tax | -67 | 1.665 | -21 | 204 | -70 | 265 | -20 | -9 | -4 | 255 | -13 | -1 | -0 | -61 |
| Net profit | 232 | 4.492 | -137 | 636 | -249 | 681 | -85 | -38 | -13 | 906 | 338 | 1.795 | 489 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.081 | 7.111 | 5.545 | 6.262 | 5.391 | 5.579 | 5.438 | 5.406 | 4.696 | 3.740 | 2.417 | 3.795 | 4.203 | 3.911 |
| Equity | 1.978 | 6.470 | 4.767 | 5.403 | 4.318 | 4.896 | 4.811 | 4.773 | 4.649 | 3.302 | 1.975 | 3.652 | 4.019 | 3.891 |
| Long-term debt | 812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 641 | 779 | 859 | 1.073 | 683 | 627 | 633 | 47 | 438 | 442 | 143 | 184 | 20 |
| Total debt | 1.103 | 641 | 779 | 859 | 1.073 | 683 | 627 | 633 | 47 | 438 | 442 | 143 | 184 | 20 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Klostergaard Pedersen | Board of Directors | 0 companies |
| Peter Engelbrecht | Board of Directors | 0 companies |
| Nico Schou Sørensen | Chairman | 0 companies |