| Revenue | DKK 7,1M | +26% |
| EBITDA | DKK 2,3M | +51% |
| Net profit | DKK 990K | +33% |
| Total assets | DKK 7,1M | +59% |
| Equity | DKK 3,5M | +39% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.086 | 1.065 | 1.440 | 1.189 | 1.054 | 910 | 1.023 | 1.332 | 2.138 | 2.680 | 3.992 | 5.611 | 7.089 |
| Staff expenses | -535 | -484 | -542 | -889 | -1.028 | -882 | -929 | -1.614 | -1.700 | -1.952 | -3.319 | -4.097 | -4.807 |
| EBITDA | 551 | 581 | 898 | 300 | 26 | 29 | 94 | -282 | 438 | 728 | 674 | 1.514 | 2.282 |
| Depreciation & amort. | 242 | 269 | 265 | 30 | 36 | -46 | -24 | -23 | -23 | -23 | -259 | -537 | -1.013 |
| EBIT | 309 | 312 | 633 | 270 | -9 | -17 | 70 | -306 | 414 | 705 | 415 | 977 | 1.269 |
| Net financials | 6 | -2 | 14 | -2 | 44 | 24 | -23 | 31 | 5 | -3 | -82 | -32 | -15 |
| Profit before tax | 315 | 309 | 647 | 268 | 35 | 7 | 47 | -275 | 419 | 702 | 333 | 945 | 1.254 |
| Tax | 79 | 74 | 163 | 63 | 9 | 2 | 20 | -52 | 93 | 105 | 17 | 199 | 264 |
| Net profit | 236 | 235 | 484 | 205 | 26 | 6 | 26 | -223 | 326 | 597 | 316 | 746 | 990 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.046 | 1.890 | 2.263 | 1.825 | 2.020 | 1.836 | 1.713 | 1.627 | 2.233 | 3.463 | 3.916 | 4.451 | 7.087 |
| Equity | 1.224 | 1.236 | 1.485 | 1.207 | 1.033 | 1.039 | 776 | 553 | 879 | 1.476 | 1.793 | 2.538 | 3.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 748 | 628 | 778 | 618 | 984 | 797 | 936 | 1.060 | 1.354 | 1.875 | 1.995 | 1.585 | 3.147 |
| Total debt | 748 | 628 | 778 | 618 | 984 | 797 | 936 | 1.060 | 1.354 | 1.875 | 1.995 | 1.585 | 3.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVA INVEST 2 ApS | Company | 25.0% | 25.0% | 2010 |
| Individual | 25.0% | 25.0% | 2020 | |
Siur Holding ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Reidar Ørke | Chief Executive Officer | 0 companies |
| Rolf Vilhelm Østergaard | Board of Directors | 0 companies |
| Stefan Reinholdt Jørgensen | Board of Directors | 0 companies |
| Knud Sven Andersen | Board of Directors | 0 companies |
| Peter Bak Tøttrup | Board of Directors | 0 companies |
| Mogens Nielsen | Chairman | 0 companies |
| Anne Birgitte Jensen | Board of Directors | 0 companies |
| Bjarne Jensen | Chairman | 0 companies |