| Revenue | DKK 822K | +113% |
| EBITDA | DKK 119K | +197% |
| Net profit | DKK 112K | -9% |
| Total assets | DKK 480K | -1% |
| Equity | DKK 404K | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | 17 | 409 | 400 | 395 | 643 | 748 | 386 | 822 |
| Staff expenses | -0 | -0 | -0 | -0 | -221 | -402 | -368 | -398 | -381 | -557 | -630 | -345 | -703 |
| EBITDA | -6 | -6 | -6 | -6 | 90 | -53 | 40 | 2 | 14 | 86 | 117 | 40 | 119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -36 | -46 | -38 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | 90 | -53 | 29 | -9 | -22 | 41 | 79 | 40 | 119 |
| Net financials | 88 | -13 | -0 | -0 | -3 | -3 | 8 | -8 | -6 | 30 | 60 | 92 | 20 |
| Profit before tax | -94 | -19 | -7 | -7 | 88 | -56 | 38 | -17 | -28 | 71 | 140 | 132 | 139 |
| Tax | -1 | -1 | -1 | -1 | 20 | -16 | 6 | -2 | -6 | 16 | 31 | 9 | 27 |
| Net profit | -92 | -18 | -5 | -5 | 68 | -40 | 31 | -15 | -22 | 55 | 109 | 123 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 17 | 12 | 8 | 104 | 67 | 79 | 96 | 114 | 124 | 262 | 485 | 480 |
| Equity | 10 | -8 | -13 | -18 | 50 | 9 | 41 | 26 | 4 | 60 | 169 | 292 | 404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 25 | 25 | 26 | 55 | 57 | 38 | 70 | 110 | 64 | 93 | 194 | 76 |
| Total debt | 25 | 25 | 25 | 26 | 55 | 57 | 38 | 70 | 110 | 64 | 93 | 194 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|