| Revenue | DKK -223K | -30% |
| EBITDA | DKK -223K | +30% |
| Net profit | DKK 668K | +133% |
| Total assets | DKK 20,8M | +60% |
| Equity | DKK 7,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | 27 | 402 | -50 | 142 | 138 | -61 | -166 | 2.058 | -239 | -318 | -223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | 27 | 402 | 139 | 142 | 138 | -63 | -169 | 2.058 | -239 | -318 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -4 | -4 | -8 | -8 | -8 | -2 |
| EBIT | -7 | -9 | 27 | 402 | 139 | 142 | 136 | -67 | -173 | 2.050 | -247 | -326 | -226 |
| Net financials | 0 | 0 | -41 | 0 | -403 | 5 | 8.933 | 239 | -1.570 | -3.489 | 3.252 | -1.783 | 911 |
| Profit before tax | -7 | -9 | -14 | 402 | -264 | 147 | 9.069 | 67 | -1.772 | -1.511 | 3.005 | -2.109 | 685 |
| Tax | -0 | -0 | -0 | -0 | -11 | 38 | 53 | 28 | 54 | 3 | -10 | -71 | 17 |
| Net profit | -7 | -9 | -14 | 402 | -253 | 109 | 9.016 | 39 | -1.826 | -1.515 | 3.014 | -2.038 | 668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 5.777 | 6.968 | 492 | 1.045 | 9.931 | 9.178 | 10.060 | 8.256 | 10.969 | 12.999 | 20.808 |
| Equity | — | -314 | -328 | 74 | -178 | -69 | 8.947 | 8.931 | 7.050 | 5.536 | 8.550 | 6.512 | 7.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 314 | 6.105 | 6.894 | 670 | 1.114 | 984 | 246 | 3.008 | 2.720 | 2.419 | 6.487 | 13.684 |
| Total debt | 304 | 314 | 6.105 | 6.894 | 670 | 1.114 | 984 | 246 | 3.008 | 2.720 | 2.419 | 6.487 | 13.684 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|