| Revenue | DKK 2,2M | +23% |
| EBITDA | DKK 2,2M | +23% |
| Net profit | DKK 1,9M | +30% |
| Total assets | DKK 13,4M | +2% |
| Equity | DKK 5,1M | +9% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.220 | 4.064 | 3.559 | 3.324 | 1.195 | 1.416 | 1.656 | 1.804 | 2.226 |
| Staff expenses | -2.199 | -1.947 | -1.843 | -1.836 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.021 | 2.117 | 1.717 | 1.489 | 1.209 | 1.416 | 1.656 | 1.804 | 2.226 |
| Depreciation & amort. | -30 | -45 | -45 | -45 | 7 | -0 | -0 | -0 | -0 |
| EBIT | 1.991 | 2.071 | 1.671 | 1.443 | 1.202 | 1.416 | 1.656 | 1.804 | 2.226 |
| Net financials | -536 | -452 | -235 | -221 | -198 | -318 | -10 | -334 | -326 |
| Profit before tax | 1.455 | 1.619 | 1.436 | 1.222 | 1.004 | 1.098 | 1.646 | 1.469 | 1.900 |
| Tax | 18 | 28 | 39 | 44 | 48 | 54 | 29 | 27 | 19 |
| Net profit | 1.437 | 1.591 | 1.398 | 1.179 | 956 | 1.044 | 1.617 | 1.442 | 1.881 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.207 | 14.307 | 14.817 | 17.831 | 18.650 | 14.845 | 13.304 | 13.118 | 13.405 |
| Equity | 3.073 | 4.664 | 6.193 | 7.240 | 8.186 | 9.239 | 4.856 | 4.681 | 5.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.135 | 9.643 | 8.624 | 10.591 | 10.464 | 5.606 | 8.448 | 8.436 | 8.285 |
| Total debt | 15.135 | 9.643 | 8.624 | 10.591 | 10.464 | 5.606 | 8.448 | 8.436 | 8.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2021 | — | — |
MB Management | Management | 2010 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
JH | Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Paul Michael Meyer | Unofficial title | 0 companies |
| Michael Birn | Management | 0 companies |
| Peter Rønn Sørensen | Chief Executive Officer | 0 companies |
| Dennis Ejlersen | Chief Executive Officer | 0 companies |
| Bjarne Senchuk Hansen | Chief Executive Officer | 0 companies |
| Carsten Normann | Chief Executive Officer | 0 companies |
| Sten Henry Bengtsen | Board of Directors | 0 companies |
| Claus Kurt Jensen | Chairman | 0 companies |
| Ernst Marius Madsen | Deputy Chairman | 0 companies |
| Jørgen Michael Ekegren | Board of Directors | 0 companies |
| Carsten Møller Sørensen | Board of Directors | 0 companies |
| Christian Dybdal Christensen | Deputy Chairman | 0 companies |
| Henning Storm Rasmussen | Board of Directors | 0 companies |
| Bo Stylsvig Jeppesen | Board of Directors | 0 companies |
| Allan Dam | Board of Directors | 0 companies |
| Klavs Brich | Board of Directors | 0 companies |
| Per Bøgen Andersen | Board of Directors | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |
| Allan Zeerow | Board of Directors | 0 companies |
| Jan Engmark | Chairman | 0 companies |
| Kim Bundgaard | Board of Directors | 0 companies |
| Tim Damgaard Christensen | Board of Directors | 0 companies |
| Jørn Høi | Board of Directors | 0 companies |