| Revenue | DKK 61K | -69% |
| EBITDA | DKK 61K | -69% |
| Net profit | DKK 47K | -75% |
| Total assets | DKK 145K | -51% |
| Equity | DKK 127K | -53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.038 | 706 | 643 | 1.348 | 1.251 | 1.073 | 697 | 695 | 242 | 348 | 319 | 106 | 199 | 61 |
| Staff expenses | -829 | -769 | -718 | -1.015 | -1.144 | -951 | -654 | -639 | -404 | -321 | -278 | -71 | -0 | -0 |
| EBITDA | 210 | -63 | -75 | 332 | 107 | 122 | 43 | 56 | -162 | 27 | 31 | 9 | 199 | 61 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -36 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 174 | -99 | -110 | 297 | 71 | 120 | 41 | 54 | -162 | 27 | 31 | 9 | 199 | 61 |
| Net financials | 14 | 13 | 13 | 16 | 16 | 19 | 9 | -3 | -4 | -5 | -5 | -5 | 0 | -1 |
| Profit before tax | 188 | -86 | -97 | 312 | 87 | 139 | 50 | 51 | -167 | 22 | 26 | 4 | 200 | 61 |
| Tax | 5 | -10 | -33 | 82 | 20 | 31 | 11 | 11 | -0 | -0 | -0 | -0 | 9 | 13 |
| Net profit | 182 | -75 | -64 | 230 | 67 | 108 | 39 | 40 | -167 | 22 | 26 | 4 | 190 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.216 | 878 | 815 | 1.225 | 1.107 | 1.305 | 784 | 782 | 364 | 344 | 242 | 162 | 293 | 145 |
| Equity | 1.004 | 816 | 752 | 952 | 919 | 1.027 | 560 | 616 | 209 | 231 | 137 | 91 | 270 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 36 | 46 | 264 | 186 | 276 | 224 | 166 | 155 | 113 | 105 | 71 | 23 | 18 |
| Total debt | 179 | 36 | 46 | 264 | 186 | 276 | 224 | 166 | 155 | 113 | 105 | 71 | 23 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABIGROUP ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Schøler | Chief Executive Officer | 0 companies |