| Revenue | DKK -62K | +29% |
| EBITDA | DKK -62K | -29% |
| Net profit | DKK -62K | -31% |
| Total assets | DKK 1K | -94% |
| Equity | DKK -91K | -216% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 70 | -5 | 98 | -15 | -43 | 6 | -13 | 101 | 58 | 1 | -48 | -62 |
| Staff expenses | -108 | -0 | -10 | -80 | -0 | -0 | -0 | -0 | -110 | -0 | -40 | -0 | -0 |
| EBITDA | -66 | 70 | -15 | 18 | -15 | -43 | 6 | -13 | -9 | 58 | -39 | -48 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | 70 | -15 | 18 | -15 | -43 | 6 | -13 | -9 | 58 | -39 | -48 | -62 |
| Net financials | -1 | -1 | -1 | -6 | -2 | 4 | -1 | -0 | -0 | -1 | -5 | -0 | -1 |
| Profit before tax | -67 | 69 | -14 | 12 | -17 | -38 | 5 | -14 | -9 | 57 | -44 | -48 | -62 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -67 | 69 | -14 | 12 | -17 | -38 | 5 | -14 | -9 | 57 | -44 | -48 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 155 | 71 | 94 | 160 | 37 | 96 | 32 | 28 | 92 | 61 | 24 | 1 |
| Equity | 11 | 80 | 66 | 78 | 61 | 23 | 28 | 14 | 6 | 63 | 19 | -29 | -91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 75 | 5 | 16 | 99 | 15 | 68 | 17 | 23 | 29 | 42 | 53 | 93 |
| Total debt | 76 | 75 | 5 | 16 | 99 | 15 | 68 | 17 | 23 | 29 | 42 | 53 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|