| Revenue | DKK 602K | -12% |
| EBITDA | DKK 526K | -14% |
| Net profit | DKK 243K | -83% |
| Total assets | DKK 24M | +1% |
| Equity | DKK 23,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 949 | 1.028 | 888 | 979 | 1.060 | 1.084 | 1.064 | 978 | 1.108 | 807 | 485 | 655 | 685 | 602 |
| Staff expenses | -49 | -49 | -39 | -58 | -56 | -65 | -61 | -65 | -68 | -71 | -69 | -72 | -72 | -76 |
| EBITDA | 900 | 610 | 440 | 921 | 1.004 | 1.019 | 1.004 | 914 | 1.040 | 224 | 415 | 583 | 613 | 526 |
| Depreciation & amort. | 326 | -0 | -0 | -409 | -388 | -349 | -309 | -268 | -268 | -200 | -200 | -200 | -200 | -200 |
| EBIT | 574 | 610 | 440 | 513 | 616 | 670 | 695 | 646 | 771 | 24 | 215 | 383 | 413 | 326 |
| Net financials | -802 | -588 | -576 | -952 | -360 | -352 | -341 | -939 | -208 | -189 | -341 | -81 | 1.501 | 42 |
| Profit before tax | -228 | 23 | -136 | -439 | 257 | 318 | 354 | -293 | 563 | -165 | -126 | 303 | 1.914 | 368 |
| Tax | 11 | 55 | 34 | 20 | 110 | 129 | 137 | -5 | 182 | -145 | 16 | 111 | 466 | 124 |
| Net profit | -238 | -33 | -170 | -458 | 147 | 189 | 217 | -288 | 381 | -20 | -141 | 192 | 1.449 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.434 | 26.641 | 26.227 | 25.339 | 25.298 | 25.145 | 25.050 | 25.027 | 25.162 | 24.340 | 23.755 | 23.635 | 23.622 | 23.974 |
| Equity | 12.474 | 12.941 | 12.772 | 13.913 | 14.060 | 14.249 | 14.466 | 14.177 | 14.558 | 14.538 | 14.397 | 14.589 | 23.038 | 23.281 |
| Long-term debt | 13.465 | 24.348 | 23.827 | 21.838 | 21.179 | 20.537 | 19.860 | 20.238 | 19.384 | 9.259 | 8.821 | 8.376 | 0 | 0 |
| Short-term debt | 482 | 466 | 486 | 507 | 648 | 627 | 654 | 731 | 912 | 543 | 538 | 670 | 584 | 693 |
| Total debt | 13.947 | 24.814 | 13.456 | 11.426 | 21.827 | 21.164 | 20.514 | 20.969 | 20.296 | 9.802 | 9.358 | 9.046 | 584 | 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FB HOLDING SKIVE ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bisgaard | Management | 0 companies |
| Klaus Dahl Christensen | Deputy Chairman | 0 companies |
| Poul Haldborg Laursen | Board of Directors | 0 companies |
| Torben Dreyer | Board of Directors | 0 companies |
| Bill Sejer Pharsen | Board of Directors | 0 companies |
| Jette Karen Praus | Board of Directors | 0 companies |
| Patrick Olesen | Board of Directors | 0 companies |
| Lars Lund Kluw | Chairman | 0 companies |
| Gert Ringgaard | Board of Directors | 0 companies |
| Jesper Porup Fallesen | Board of Directors | 0 companies |
| Finn Stück Nielsen | Chairman | 0 companies |
| Rasmus Klokmose Petersen | Board of Directors | 0 companies |
| Karsten Christiansen | Board of Directors | 0 companies |
| Claus Christensen | Chairman | 0 companies |
| Poul Jean Hansen | Deputy Chairman | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Bent Arthur Søndergaard | Board of Directors | 0 companies |
| Brian Poulsen Jensen | Board of Directors | 0 companies |