| Revenue | DKK -26K | +15% |
| EBITDA | DKK 4,3M | +233% |
| Net profit | DKK 4,5M | -19% |
| Total assets | DKK 37,4M | +20% |
| Equity | DKK 34,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -3 | -3 | -4 | -6 | -6 | -5 | -9 | -36 | -21 | -23 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | 3 | 4 | 1.747 | 744 | 5.580 | 1.759 | 513 | 1.274 | 2.913 | 1.278 | 4.254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | 3 | 4 | 1.747 | 744 | 5.580 | 1.759 | 513 | 1.274 | 2.913 | 1.278 | 4.254 |
| Net financials | 312 | 423 | 613 | 609 | 1.760 | 960 | 5.440 | 2.229 | 5.935 | 3.117 | 1.949 | 6.688 | 4.531 |
| Profit before tax | 310 | 422 | 616 | 613 | 1.756 | 954 | 5.501 | 2.223 | 5.926 | 3.081 | 1.928 | 6.665 | 4.504 |
| Tax | 1 | 1 | 3 | 4 | 1 | 45 | 34 | 101 | 247 | 381 | -242 | 1.116 | 24 |
| Net profit | 309 | 421 | 613 | 609 | 1.754 | 909 | 5.467 | 2.122 | 5.679 | 2.700 | 2.170 | 5.549 | 4.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 845 | 1.324 | 1.690 | 2.169 | 5.787 | 8.200 | 13.546 | 12.699 | 19.843 | 24.442 | 25.774 | 31.245 | 37.392 |
| Equity | 663 | 984 | 1.397 | 1.806 | 3.561 | 4.469 | 9.937 | 12.059 | 17.829 | 22.534 | 24.704 | 30.253 | 34.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 340 | 293 | 363 | 2.226 | 3.730 | 3.607 | 636 | 2.009 | 1.901 | 1.061 | 981 | 2.645 |
| Total debt | 181 | 340 | 293 | 363 | 2.226 | 3.730 | 3.607 | 636 | 2.009 | 1.901 | 1.061 | 981 | 2.645 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 2010 | |
| Individual | 15.0% | 5.0% | 2021 | |
| Individual | 15.0% | 5.0% | 2021 | |
A.S.B. Holding ApS | Company | 5.0% | 0.0% | 2021 |
M.S.B. Holding ApS | Company | 5.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|