| Revenue | DKK 6,3M | -30653% |
| EBITDA | DKK 3,1M | +14900% |
| Net profit | DKK 2,2M | +53% |
| Total assets | DKK 5,3M | +112% |
| Equity | DKK 2,3M | +50% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -3 | -4 | -4 | -5 | -4 | -4 | -8 | -8 | -10 | -11 | -21 | 6.302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.249 |
| EBITDA | -4 | -4 | -3 | -4 | 2.285 | 909 | 1.565 | 1.008 | 2.150 | 4.575 | 98 | 561 | -21 | 3.053 |
| Depreciation & amort. | 71 | -71 | -71 | -71 | -71 | -0 | -20 | -80 | -80 | -80 | -80 | -80 | -80 | -196 |
| EBIT | -75 | -75 | -75 | -75 | 2.213 | 909 | 1.545 | 928 | 2.070 | 4.495 | 18 | 481 | -101 | 2.857 |
| Net financials | 493 | 639 | 906 | 887 | 2.322 | 973 | 1.967 | 594 | 2.157 | 4.594 | 103 | 551 | 1.934 | -42 |
| Profit before tax | 418 | 564 | 831 | 812 | 2.246 | 968 | 1.943 | 511 | 2.070 | 4.506 | 13 | 460 | 1.833 | 2.815 |
| Tax | 104 | 141 | 204 | 191 | 494 | 213 | 449 | 113 | 455 | 996 | 5 | 101 | 402 | 623 |
| Net profit | 313 | 423 | 628 | 621 | 1.751 | 755 | 1.494 | 398 | 1.614 | 3.510 | 8 | 359 | 1.432 | 2.191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.350 | 1.876 | 2.231 | 2.815 | 4.058 | 4.546 | 6.289 | 715 | 2.220 | 3.716 | 1.000 | 1.259 | 2.490 | 5.284 |
| Equity | 675 | 978 | 1.606 | 1.817 | 3.568 | 4.324 | 5.817 | 478 | 1.694 | 3.605 | 112 | 471 | 1.513 | 2.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 675 | 898 | 625 | 998 | 482 | 207 | 420 | 173 | 467 | 52 | 826 | 723 | 912 | 2.963 |
| Total debt | 675 | 898 | 625 | 998 | 482 | 207 | 420 | 173 | 467 | 52 | 826 | 723 | 912 | 2.963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2010 | — | — |
BS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOBS Holding ApS | Company | 66.7% | 66.7% | 2025 |
Citrin ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sloth Nielsen | Management | 0 companies |
| Brian Svit | Management | 0 companies |