| Revenue | DKK -393K | -114% |
| EBITDA | DKK -3,7M | -774% |
| Net profit | DKK -3,4M | -700% |
| Total assets | DKK 929K | -27% |
| Equity | DKK 131K | -77% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | 803 | 2.275 | 3.227 | 617 | 689 | 152 | 627 | 398 | 848 | 1.846 | 2.445 | 2.787 | -393 |
| Staff expenses | -0 | -0 | -926 | -1.051 | -1.087 | -944 | -455 | -0 | -0 | -787 | -1.540 | -2.544 | -3.216 | -3.351 |
| EBITDA | -293 | 558 | 1.350 | 2.176 | -470 | -255 | -304 | 627 | 398 | 62 | 306 | -99 | -429 | -3.744 |
| Depreciation & amort. | -0 | -0 | -64 | -12 | -44 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -293 | 558 | 1.286 | 2.165 | -514 | -287 | -304 | 627 | 398 | 62 | 306 | -99 | -429 | -3.744 |
| Net financials | -85 | -98 | -115 | -70 | -122 | -125 | 214 | -1 | -6 | -9 | -9 | 5 | -1 | -14 |
| Profit before tax | -378 | 460 | 1.171 | 2.095 | -637 | -412 | -90 | 626 | 392 | 53 | 297 | -94 | -430 | -3.759 |
| Tax | -0 | 63 | -160 | 473 | -133 | -67 | -64 | 152 | 99 | 23 | 85 | -4 | -0 | -325 |
| Net profit | -378 | 396 | 1.331 | 1.622 | -504 | -345 | -26 | 474 | 294 | 30 | 213 | -90 | -429 | -3.434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.015 | 1.554 | 2.483 | 8.314 | 2.919 | 2.332 | 2.023 | 1.349 | 1.041 | 1.205 | 1.646 | 1.551 | 1.276 | 929 |
| Equity | -2.975 | -2.579 | -2.073 | -452 | -956 | 499 | 473 | 947 | 841 | 872 | 1.084 | 994 | 565 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.991 | 4.133 | 4.556 | 8.766 | 3.875 | 1.833 | 1.549 | 401 | 200 | 333 | 562 | 556 | 711 | 798 |
| Total debt | 3.991 | 4.133 | 4.556 | 8.766 | 3.875 | 1.833 | 1.549 | 401 | 200 | 333 | 562 | 556 | 711 | 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2010 | — | — |
AK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KUNTKES HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Kuntkes | Management | 0 companies |
| Annette Kuntkes | Management | 0 companies |
| Erik Friedlænder | Board of Directors | 0 companies |