| Revenue | DKK 4,3M | +59% |
| EBITDA | DKK 4,3M | +59% |
| Net profit | DKK 286K | +118% |
| Total assets | DKK 90M | -1% |
| Equity | DKK 4,5M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -19 | -139 | 2.720 | 4.316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -19 | -139 | 2.720 | 4.316 |
| Depreciation & amort. | -0 | -0 | -0 | -499 | -749 |
| EBIT | -7 | -19 | -139 | 2.221 | 3.567 |
| Net financials | 0 | 15 | -5 | -4.319 | -3.551 |
| Profit before tax | -7 | -3 | -144 | -2.098 | 15 |
| Tax | -2 | -18 | -922 | -462 | -271 |
| Net profit | -6 | 15 | 779 | -1.636 | 286 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 94 | 19.429 | 75.689 | 91.123 | 89.992 |
| Equity | 94 | 109 | 5.888 | 4.252 | 4.538 |
| Long-term debt | 0 | 0 | 0 | 63.469 | 59.122 |
| Short-term debt | 0 | 19.320 | 69.801 | 23.079 | 25.587 |
| Total debt | 0 | 19.320 | 69.801 | 86.548 | 84.709 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Management | Management | 2025 |
GK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
TA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
PS Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
BK Management | Management | 2024 – 2025 |
JE Chief Executive Officer | Chief Executive Officer | 2010 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2010 – 2017 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Askjær | Chief Executive Officer | 0 companies |
| Jakob Flyvbjerg Christensen | Management | 0 companies |
| Peter Sørensen | Chief Executive Officer | 0 companies |
| Bjarne Krogh Jensen | Management | 0 companies |
| Jan Erik Soll Sunde | Chief Executive Officer | 0 companies |
| Gitte Kalmar Jacobsen | Chief Executive Officer | 0 companies |
| Kjeld Ahrenkiel Frederiksen | Chairman | 0 companies |
| Peter Bjerregaard Jepsen | Board of Directors | 0 companies |
| Eva Alstrup Torp Appelt | Board of Directors | 0 companies |
| Carsten Djurhuus Appelt | Board of Directors | 0 companies |
| Anja Borup Grosen | Board of Directors | 0 companies |
| Jørn Skov | Chairman | 0 companies |