| Revenue | DKK -7K | +18% |
| EBITDA | DKK -7K | -18% |
| Net profit | DKK -263K | -186% |
| Total assets | DKK 2M | -18% |
| Equity | DKK 1,9M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -5 | 0 | — | — | 0 | -5 | -7 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -5 | 0 | -60 | -37 | 0 | -5 | -7 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -5 | 0 | -60 | -37 | 0 | -5 | -7 | -6 | -7 |
| Net financials | -69 | -196 | 266 | 287 | 224 | 580 | 576 | 207 | 439 | 27 | 81 | 327 | -245 |
| Profit before tax | -73 | -201 | 262 | 281 | 219 | 580 | 516 | 171 | 403 | 21 | 74 | 321 | -252 |
| Tax | -19 | -10 | -3 | -3 | -5 | 0 | -3 | -3 | 39 | 36 | -18 | 14 | 11 |
| Net profit | -54 | -190 | 264 | 284 | 225 | 580 | 519 | 174 | 364 | -15 | 92 | 306 | -263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.902 | 1.388 | 976 | 1.179 | 996 | 1.488 | 1.902 | 1.968 | 2.221 | 2.093 | 2.343 | 2.406 | 1.965 |
| Equity | 722 | 531 | 796 | 1.080 | 1.004 | 1.483 | 1.896 | 1.962 | 2.215 | 2.087 | 2.065 | 2.253 | 1.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.181 | 856 | 180 | 99 | -8 | 5 | 6 | 6 | 6 | 6 | 278 | 153 | 97 |
| Total debt | 1.181 | 856 | 180 | 99 | -8 | 5 | 6 | 6 | 6 | 6 | 278 | 153 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|