| Revenue | DKK -23K | +48% |
| EBITDA | DKK -23K | -48% |
| Net profit | DKK -176K | -250% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK 1,4M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | -4 | 118 | 1.159 | 872 | 1.283 | 311 | 70 | -21 | -20 | -15 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -156 | -160 | -120 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -4 | 118 | 1.003 | 711 | 1.163 | 311 | 70 | -21 | -20 | -15 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -42 | -42 | -45 | -41 | -41 | -48 |
| EBIT | -6 | -9 | -4 | 118 | 1.003 | 711 | 1.159 | 269 | 29 | -65 | -61 | -56 | -70 |
| Net financials | 0 | 1 | -0 | 146 | -319 | -6 | -11 | -10 | 123 | -11 | -571 | 173 | -105 |
| Profit before tax | -6 | -8 | -4 | 264 | 683 | 705 | 1.149 | 259 | 152 | -76 | -632 | 117 | -176 |
| Tax | 2 | -0 | -0 | 26 | 203 | 157 | 254 | 59 | 34 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -8 | -4 | 238 | 480 | 548 | 895 | 200 | 118 | -76 | -632 | 117 | -176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 89 | 222 | 365 | 1.175 | 1.493 | 2.240 | 2.200 | 2.217 | 2.113 | 1.480 | 2.777 | 2.788 |
| Equity | 91 | 83 | 79 | 318 | 748 | 1.196 | 1.991 | 2.191 | 2.208 | 2.106 | 1.474 | 1.591 | 1.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 142 | 47 | 428 | 298 | 249 | 10 | 9 | 7 | 6 | 1.186 | 1.373 |
| Total debt | 5 | 6 | 142 | 47 | 428 | 298 | 249 | 10 | 9 | 7 | 6 | 1.186 | 1.373 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|