| Revenue | DKK 537K | -2% |
| EBITDA | DKK 537K | -2% |
| Net profit | DKK 52K | -94% |
| Total assets | DKK 29M | +0% |
| Equity | DKK 6,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 937 | 1.060 | 1.071 | 876 | 967 | 1.011 | 1.053 | 825 | 863 | 702 | 847 | 547 | 537 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 900 | 1.047 | 1.078 | 1.285 | 967 | 1.011 | 1.053 | 3.625 | 863 | 702 | 847 | 547 | 537 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.400 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 900 | 1.047 | 1.078 | 1.285 | 967 | 1.011 | 1.053 | 2.225 | 863 | 702 | 847 | 547 | 537 |
| Net financials | -249 | -172 | -186 | -143 | -110 | -822 | -267 | -281 | -264 | -266 | -518 | -425 | -470 |
| Profit before tax | 652 | 875 | 892 | 1.143 | 857 | 3.166 | 786 | 1.944 | 599 | 3.136 | 328 | 1.122 | 67 |
| Tax | 163 | 219 | 198 | 158 | 189 | 42 | 173 | 428 | 132 | 690 | 72 | 247 | 15 |
| Net profit | 489 | 656 | 694 | 984 | 668 | 3.124 | 613 | 1.516 | 467 | 2.446 | 256 | 875 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.466 | 22.424 | 22.632 | 23.399 | 23.182 | 31.323 | 23.977 | 25.420 | 25.300 | 28.128 | 28.097 | 29.000 | 29.000 |
| Equity | 5.012 | 5.668 | 6.362 | 7.346 | 8.014 | 10.599 | 3.887 | 4.791 | 3.742 | 5.720 | 5.976 | 6.852 | 6.904 |
| Long-term debt | 13.888 | 13.854 | 13.825 | 13.775 | 13.333 | 14.844 | 14.772 | 14.700 | 14.628 | 14.557 | 14.090 | 13.614 | 13.129 |
| Short-term debt | 2.525 | 1.872 | 1.433 | 1.280 | 834 | 4.340 | 3.777 | 4.082 | 5.082 | 5.409 | 5.589 | 5.872 | 6.304 |
| Total debt | 16.412 | 15.726 | 15.259 | 15.055 | 14.167 | 19.184 | 18.550 | 18.782 | 19.710 | 19.966 | 19.679 | 19.486 | 19.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2017 | — | — |
CM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENNETH BARRETT HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
C.M. HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
Next Level Aarhus A/S | Company | 100.0% | 100.0% | 2010 |
EBE ApS | Company | 25.0% | 25.0% | 2017 |
ERSE ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Barrett | Management | 0 companies |
| Claus Møller | Management | 0 companies |